| Revenue | DKK -16K | +37% |
| EBITDA | DKK -16K | -37% |
| Net profit | DKK 163K | -36% |
| Total assets | DKK 8,2M | -14% |
| Equity | DKK 8,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -0 | -2 | -2 | -2 | -2 | -5 | -6 | -8 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -0 | -0 |
| EBITDA | -4 | -4 | -42 | -21 | -12 | -15 | -16 | -15 | -8 | -10 | -6 | -248 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -42 | -21 | -12 | -15 | -16 | -15 | -8 | -10 | -6 | -248 | -11 | -16 |
| Net financials | -29.153 | 351 | 359 | 362 | 360 | 383 | 368 | 435 | 544 | 476 | 5.833 | 230 | 264 | 214 |
| Profit before tax | 1.804 | 310 | 317 | 341 | 348 | 368 | 352 | 419 | 536 | 467 | 5.827 | -18 | 252 | 199 |
| Tax | 1.150 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | -0 | -0 | -0 | -0 | 36 |
| Net profit | 654 | 309 | 316 | 339 | 345 | 366 | 350 | 417 | 536 | 467 | 5.827 | -18 | 252 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.010 | 3.227 | 3.452 | 2.526 | 2.773 | 3.043 | 3.280 | 3.594 | 3.680 | 3.748 | 10.133 | 9.487 | 9.541 | 8.248 |
| Equity | 2.640 | 2.852 | 3.072 | 2.511 | 2.757 | 3.022 | 3.268 | 3.579 | 3.665 | 3.732 | 10.112 | 9.459 | 9.511 | 8.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 375 | 380 | 15 | 17 | 21 | 12 | 15 | 15 | 16 | 22 | 28 | 30 | 46 |
| Total debt | 370 | 375 | 380 | 15 | 17 | 21 | 12 | 15 | 15 | 16 | 22 | 28 | 30 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |