| Revenue | — | — |
| EBITDA | DKK -3,5M | -661% |
| Net profit | DKK -3,5M | -673% |
| Total assets | DKK 1,1M | -68% |
| Equity | DKK -533K | -118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 166 | 361 | 479 | 730 | 277 | 762 | 43 | -638 | -812 | 9 | 603 | 617 | -3.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 166 | 361 | 479 | 730 | 277 | 762 | 43 | -638 | -812 | 9 | 603 | 617 | -3.462 |
| Net financials | 443 | 74 | 270 | 395 | 657 | 208 | 719 | 0 | -633 | -855 | -31 | 559 | 617 | -3.495 |
| Profit before tax | 438 | 119 | 315 | 439 | 700 | 251 | 762 | 43 | -640 | -812 | 8 | 605 | 612 | -3.509 |
| Tax | -12 | 1 | -0 | 9 | 2 | 4 | 9 | 10 | 34 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 450 | 118 | 315 | 431 | 698 | 248 | 753 | 34 | -674 | -812 | 8 | 605 | 612 | -3.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 874 | 1.530 | 1.893 | 2.297 | 2.695 | 3.299 | 3.090 | 2.374 | 1.520 | 1.557 | 2.354 | 3.500 | 1.125 |
| Equity | 117 | 234 | 889 | 1.256 | 1.774 | 2.240 | 2.986 | 3.020 | 2.345 | 1.506 | 1.526 | 2.349 | 2.976 | -533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.128 |
| Short-term debt | 642 | 639 | 641 | 637 | 523 | 455 | 313 | 71 | 29 | 14 | 31 | 5 | 524 | 530 |
| Total debt | 642 | 639 | 641 | 637 | 523 | 455 | 313 | 71 | 29 | 14 | 31 | 5 | 524 | 1.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |