| Revenue | DKK -23K | -15% |
| EBITDA | DKK -23K | +15% |
| Net profit | DKK 1,5M | +2704% |
| Total assets | DKK 3,7M | +58% |
| Equity | DKK 3,3M | +68% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 | 322 | -29 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 322 | -29 | -27 | -23 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 322 | -29 | -27 | -23 |
| Net financials | 98 | 874 | 405 | -30 | 1.516 |
| Profit before tax | 112 | 1.196 | 375 | -58 | 1.493 |
| Tax | 5 | 71 | -0 | -0 | -10 |
| Net profit | 107 | 1.125 | 375 | -58 | 1.503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.788 | 3.003 | 2.474 | 2.350 | 3.724 |
| Equity | 1.411 | 2.536 | 2.005 | 1.947 | 3.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 467 | 469 | 403 | 462 |
| Total debt | 377 | 467 | 469 | 403 | 462 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
BT | Board of Directors | 2017 |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Karen Merete Hedelund | Board of Directors | 0 companies |
| Bo Tarnø | Board of Directors | 0 companies |
| Kennet Nordlien Jensen | Chairman | 0 companies |