| Revenue | DKK -9K | +25% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK -35K | -231% |
| Total assets | DKK 236K | -9% |
| Equity | DKK 94K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -8 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -8 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -8 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -7 | -9 |
| Net financials | -2 | -1 | 25 | 5 | 31 | 67 | -3 | -6 | 32 | 22 | -0 | 31 | -29 |
| Profit before tax | -7 | -6 | 18 | -2 | 25 | 60 | -9 | -12 | 27 | 17 | -6 | 24 | -39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -10 | -5 | -2 | -3 | -4 |
| Net profit | -7 | -6 | 18 | -2 | 25 | 60 | -9 | 1 | 37 | 22 | -4 | 27 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 7 | 34 | 40 | 74 | 144 | 144 | 144 | 190 | 221 | 216 | 258 | 236 |
| Equity | -39 | -45 | -27 | -30 | -5 | 55 | 46 | 47 | 84 | 105 | 102 | 129 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 52 | 61 | 70 | 79 | 88 | 98 | 97 | 107 | 115 | 115 | 130 | 142 |
| Total debt | 46 | 52 | 61 | 70 | 79 | 88 | 98 | 97 | 107 | 115 | 115 | 130 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2006 | — | — |
EK Audit | Audit | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Jensen Jansaa | Management | 0 companies |
| Erik Kær Nielsen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |