| Revenue | DKK -22K | +35% |
| EBITDA | DKK -22K | -35% |
| Net profit | DKK -657K | +19% |
| Total assets | DKK 13M | +26% |
| Equity | DKK 165K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -12 | -13 | -13 | -15 | -14 | -19 | -15 | -50 | -15 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -12 | -13 | -13 | -15 | -14 | -19 | -15 | -50 | -15 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -12 | -13 | -13 | -15 | -14 | -19 | -15 | -50 | -15 | -17 | -22 |
| Net financials | 1.030 | 3.589 | -1.634 | 644 | -564 | 13.700 | 1.312 | -918 | -2.220 | -3.592 | 105 | -684 | -768 |
| Profit before tax | 1.016 | 3.576 | -1.646 | 632 | -577 | 13.685 | 1.298 | -936 | -2.235 | -3.641 | 90 | -700 | -791 |
| Tax | 468 | 6 | -17 | 600 | 41 | 3.528 | 0 | 110 | -282 | -5 | -0 | 114 | -134 |
| Net profit | 549 | 3.570 | -1.629 | 31 | -618 | 10.157 | 1.298 | -1.047 | -1.953 | -3.636 | 90 | -814 | -657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.737 | 15.583 | 13.748 | 13.910 | 14.337 | 13.262 | 14.586 | 8.953 | 9.610 | 6.885 | 8.826 | 10.293 | 13.003 |
| Equity | -4.384 | -815 | -2.444 | -2.412 | -3.030 | 7.126 | 8.425 | 7.378 | 5.422 | 1.785 | 1.875 | 943 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.121 | 16.397 | 16.191 | 16.322 | 17.327 | 6.135 | 6.162 | 1.576 | 2.960 | 1.591 | 1.946 | 2.707 | 4.579 |
| Total debt | 11.121 | 16.397 | 16.191 | 16.322 | 17.327 | 6.135 | 6.162 | 1.576 | 2.960 | 1.591 | 1.946 | 2.707 | 4.579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|