| Revenue | DKK 864K | +489% |
| EBITDA | DKK 864K | +489% |
| Net profit | DKK 2,4M | +31% |
| Total assets | DKK 16M | +3% |
| Equity | DKK 9,4M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -12 | -8 | 147 | 864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -12 | -8 | 147 | 864 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -42 |
| EBIT | -4 | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -12 | -8 | 140 | 822 |
| Net financials | 57 | 42 | 69 | 208 | 85 | -197 | 214 | -229 | -63 | 43 | 1.665 | 2.989 | 1.684 | 1.686 |
| Profit before tax | 52 | 41 | 70 | 207 | 84 | -198 | 213 | -231 | -65 | 42 | 1.653 | 2.981 | 1.824 | 2.508 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 | 119 |
| Net profit | 52 | 41 | 70 | 207 | 84 | -198 | 213 | -231 | -65 | 42 | 1.653 | 2.982 | 1.830 | 2.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 220 | 290 | 499 | 585 | 389 | 604 | 594 | 531 | 574 | 2.283 | 5.171 | 15.497 | 16.039 |
| Equity | 151 | 191 | 261 | 468 | 551 | 353 | 566 | 553 | 489 | 531 | 2.184 | 5.165 | 6.995 | 9.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.041 | 4.816 |
| Short-term debt | 26 | 28 | 29 | 31 | 33 | 35 | 38 | 41 | 42 | 43 | 99 | 6 | 3.460 | 1.838 |
| Total debt | 26 | 28 | 29 | 31 | 33 | 35 | 38 | 41 | 42 | 43 | 99 | 6 | 8.501 | 6.654 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|