| Revenue | DKK 270K | -51% |
| EBITDA | DKK -93K | -378% |
| Net profit | DKK -69K | -829% |
| Total assets | DKK 1,4M | +14% |
| Equity | DKK 1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -5 | 148 | 90 | 193 | 102 | 297 | 276 | 446 | 287 | 643 | 998 | 555 | 270 |
| Staff expenses | -0 | -0 | -90 | -71 | -122 | -246 | -152 | -167 | -258 | -182 | -299 | -575 | -574 | -363 |
| EBITDA | -49 | -57 | 58 | 18 | 71 | -145 | 145 | 110 | 188 | 106 | 344 | 423 | -19 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -49 | -57 | 58 | 18 | 71 | -145 | 145 | 110 | 188 | 101 | 339 | 417 | -25 | -98 |
| Net financials | -6 | -4 | -0 | -4 | -2 | -0 | -0 | -0 | -1 | -3 | 15 | 11 | 16 | 10 |
| Profit before tax | -55 | -61 | 58 | 14 | 69 | -145 | 145 | 109 | 187 | 97 | 354 | 428 | -9 | -88 |
| Tax | -0 | -0 | -18 | -8 | 16 | -0 | -0 | 14 | 41 | 22 | 79 | 96 | -1 | -19 |
| Net profit | -55 | -61 | 76 | 22 | 53 | -145 | 145 | 96 | 146 | 75 | 276 | 333 | -7 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 67 | 138 | 223 | 187 | 69 | 247 | 519 | 698 | 628 | 1.000 | 1.333 | 1.266 | 1.443 |
| Equity | 80 | 20 | 95 | 117 | 170 | 25 | 170 | 266 | 410 | 485 | 761 | 1.093 | 1.078 | 1.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 22 | 79 | 96 | 0 | 0 |
| Short-term debt | 26 | 47 | 43 | 106 | 17 | 44 | 77 | 253 | 247 | 119 | 158 | 142 | 188 | 435 |
| Total debt | 26 | 47 | 43 | 106 | 17 | 44 | 77 | 253 | 286 | 141 | 237 | 238 | 188 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2006 | — | — |
MD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKKEL BARKER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Barker | Management | 0 companies |
| Morten Dürr Barker | Management | 0 companies |