| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 111K | +661% |
| Total assets | DKK 947K | +3% |
| Equity | DKK 879K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 288 | 607 | -61 | -203 | 45 | 16 | 274 | 144 | 134 | 238 | 159 | -13 | -15 | 117 |
| Profit before tax | 281 | 601 | -68 | -209 | 39 | 10 | 268 | 138 | 128 | 232 | 153 | -20 | -21 | 110 |
| Tax | -1 | -2 | -2 | -2 | -0 | -3 | -1 | -2 | 10 | -13 | -1 | -1 | -1 | -1 |
| Net profit | 283 | 603 | -67 | -208 | 39 | 13 | 269 | 140 | 118 | 245 | 155 | -18 | -20 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 1.403 | 1.263 | 979 | 927 | 820 | 967 | 1.002 | 1.013 | 1.148 | 1.169 | 1.037 | 918 | 947 |
| Equity | 886 | 1.392 | 1.229 | 923 | 862 | 774 | 940 | 973 | 984 | 1.118 | 1.160 | 1.027 | 889 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 11 | 34 | 57 | 65 | 46 | 28 | 29 | 30 | 31 | 9 | 10 | 29 | 69 |
| Total debt | 6 | 11 | 34 | 57 | 65 | 46 | 28 | 29 | 30 | 31 | 9 | 10 | 29 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|