| Revenue | DKK 1M | +165% |
| EBITDA | DKK -36K | +77% |
| Net profit | DKK -115K | +39% |
| Total assets | DKK 558K | +4% |
| Equity | DKK -31K | -136% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 514 | 332 | 105 | 392 | 1.040 |
| Staff expenses | -489 | -474 | -223 | -554 | -1.076 |
| EBITDA | 25 | -143 | -117 | -162 | -36 |
| Depreciation & amort. | 37 | 37 | -36 | -49 | -80 |
| EBIT | -11 | -180 | -153 | -211 | -117 |
| Net financials | -1 | 0 | -2 | -30 | -32 |
| Profit before tax | -12 | -180 | -155 | -241 | -148 |
| Tax | -1 | -43 | -24 | -53 | -33 |
| Net profit | -11 | -137 | -131 | -188 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 432 | 304 | 364 | 536 | 558 |
| Equity | 289 | 153 | 22 | 84 | -31 |
| Long-term debt | 0 | 0 | 283 | 306 | 291 |
| Short-term debt | 142 | 151 | 59 | 145 | 298 |
| Total debt | 142 | 151 | 342 | 452 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
CC Management | Management | 2006 | — | — |
JP Management | Management | 2006 | — | — |
| Audit | 2008 | — | — | |
NH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS PETER NIELSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
BLEAU A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Christian Caspersen Beer | Management | 0 companies |
| Jens Peter Nielsen | Management | 0 companies |
| MS REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nicolai Høeg Pedersen | Management | 0 companies |
| Robert Møller Filtenborg | Chairman | 0 companies |