| Revenue | DKK -14K | -27% |
| EBITDA | DKK -14K | +27% |
| Net profit | DKK 22K | +193% |
| Total assets | DKK 203K | +47% |
| Equity | DKK -546K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -30 | -8 | -34 | -86 | -18 | -12 | -7 | -39 | -21 | -20 | -14 |
| Staff expenses | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -14 | -30 | -7 | -34 | 131 | -18 | -12 | -7 | -39 | -21 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -308 | -0 | -0 |
| EBIT | -21 | -14 | -30 | -7 | -34 | 131 | -18 | -12 | -7 | -39 | -329 | -20 | -14 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -17 | -19 | -21 | -22 | -23 |
| Profit before tax | -21 | -14 | -8 | -7 | -34 | 131 | -18 | -28 | -24 | -58 | -350 | -41 | -37 |
| Tax | -5 | 0 | 11 | 0 | 68 | 109 | 9 | -6 | -5 | -13 | -0 | -17 | -60 |
| Net profit | -16 | -15 | -19 | -8 | -101 | 22 | -27 | -22 | -19 | -45 | -350 | -24 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 33 | 47 | 42 | 436 | 393 | 417 | 414 | 420 | 459 | 141 | 138 | 203 |
| Equity | 39 | 25 | 6 | -2 | -104 | -81 | -108 | -130 | -149 | -194 | -544 | -568 | -546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 548 | 629 | 0 | 0 | 0 |
| Short-term debt | 7 | 9 | 42 | 44 | 472 | 475 | 500 | 524 | 7 | 7 | 668 | 706 | 749 |
| Total debt | 7 | 9 | 42 | 44 | 472 | 475 | 500 | 524 | 555 | 635 | 668 | 706 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
KN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPEAN SECURITY INSTITUTE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Kennet Nordlien Jensen | Management | 0 companies |