| Revenue | DKK 360K | -18% |
| EBITDA | DKK 360K | -18% |
| Net profit | DKK 220K | -21% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 2,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 378 | 450 | 401 | 413 | 465 | 465 | 417 | 368 | 373 | 386 | 386 | 440 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | 378 | 450 | 401 | 413 | 465 | 465 | 417 | 368 | 373 | 386 | 386 | 440 | 360 |
| Depreciation & amort. | 29 | -31 | -31 | -213 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | 351 | 347 | 419 | 188 | 384 | 436 | 436 | 388 | 339 | 344 | 357 | 357 | 412 | 332 |
| Net financials | -443 | -213 | -204 | -197 | -186 | -206 | -128 | -103 | -90 | -83 | -74 | -63 | -52 | -49 |
| Profit before tax | -92 | 133 | 215 | 68 | 198 | 230 | 308 | 284 | 249 | 261 | 284 | 293 | 360 | 282 |
| Tax | 3 | 6 | 15 | 39 | 10 | 23 | 34 | 50 | 21 | 24 | 330 | 65 | 79 | 62 |
| Net profit | -95 | 127 | 201 | 29 | 188 | 207 | 274 | 234 | 228 | 238 | -47 | 229 | 280 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.151 | 5.104 | 5.106 | 5.064 | 4.817 | 5.093 | 4.968 | 4.890 | 4.881 | 4.663 | 4.665 | 4.618 | 4.784 | 4.896 |
| Equity | 62 | 189 | 389 | 418 | 606 | 813 | 1.087 | 1.321 | 1.549 | 1.787 | 1.740 | 1.969 | 2.249 | 2.470 |
| Long-term debt | 4.634 | 4.335 | 4.151 | 4.027 | 3.749 | 3.751 | 2.595 | 2.469 | 2.342 | 2.212 | 2.081 | 1.947 | 1.811 | 1.672 |
| Short-term debt | 455 | 580 | 566 | 619 | 461 | 529 | 1.286 | 1.100 | 990 | 664 | 543 | 367 | 355 | 351 |
| Total debt | 5.089 | 4.915 | 4.717 | 4.646 | 4.210 | 4.280 | 3.881 | 3.569 | 3.332 | 2.876 | 2.623 | 2.314 | 2.166 | 2.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LHP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hemming Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |