Riskpilot← Back to searchSign inGet full accessMedia Compagniet ApS
APSActiveCVR 29850739Maltagade 11, 4. thOther financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 20061 employeeswww.proavmagasinet.dk
Revenue 2025
DKK 142K
-75% vs 2024
EBITDA margin
85.8%
-22% vs 2024
Equity ratio
-173.0%
Financial strength
Net profit 2025
DKK 63K
-61% vs 2024
| Revenue | DKK 142K | -75% |
| EBITDA | DKK 122K | -22% |
| Net profit | DKK 63K | -61% |
| Total assets | DKK 426K | +63% |
| Equity | DKK -738K | +8% |
| Employees | 1 | — |
Legal name
Media Compagniet ApS
CVR number
29850739
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
25. juli 2006
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren alene
Company purpose
Selskabets formål er passiv investering og formueforvaltning.
Address
Maltagade 11, 4. th
Phone
+4570209838
Email
birgit@proavmagasinet.dk
Website
www.proavmagasinet.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 383 | 784 | 637 | 952 | 671 | 358 | 1.476 | 479 | 617 | 654 | 413 | 559 | 142 |
| Staff expenses | -473 | -358 | -280 | -907 | -882 | -951 | -467 | -1.273 | -840 | -662 | -666 | -716 | -402 | -20 |
| EBITDA | 26 | 25 | 505 | -270 | 70 | -280 | -109 | 203 | -360 | -46 | -13 | -303 | 157 | 122 |
| Depreciation & amort. | -11 | -17 | 1 | -54 | -54 | -54 | -3 | -9 | -8 | -7 | -6 | -3 | -0 | -0 |
| EBIT | 15 | 8 | 505 | -324 | 16 | -334 | -112 | 193 | -368 | -52 | -18 | -306 | 157 | 122 |
| Net financials | -4 | -3 | -3 | -0 | -8 | -8 | -39 | -27 | -15 | -27 | -32 | -31 | -46 | -44 |
| Profit before tax | 10 | 5 | 501 | -324 | 8 | -341 | -150 | 166 | -384 | -80 | -51 | -337 | 111 | 78 |
| Tax | 1 | 1 | 122 | -68 | 8 | 9 | 6 | -18 | -40 | 2 | -121 | -0 | -49 | 15 |
| Net profit | 9 | 4 | 379 | -257 | 1 | -350 | -157 | 184 | -344 | -82 | 70 | -337 | 160 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 728 | 814 | 850 | 786 | 372 | 314 | 249 | 243 | 170 | 312 | 263 | 161 | 261 | 426 |
| Equity | 179 | 183 | 562 | 55 | 56 | -294 | -451 | -267 | -611 | -693 | -623 | -961 | -801 | -738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679 | 530 | 828 | 780 | 1.011 |
| Short-term debt | 548 | 631 | 288 | 730 | 316 | 609 | 700 | 510 | 781 | 326 | 356 | 293 | 281 | 154 |
| Total debt | 548 | 631 | 288 | 730 | 316 | 609 | 700 | 510 | 781 | 1.005 | 886 | 1.122 | 1.062 | 1.164 |
EBITDA margin
85.8%
This company
15.8%
Market median
+443% vs market
20122025
Equity ratio
-173.0%
This company
38.2%
Market median
-553% vs market
20122025
Return on equity
6258800.0%
This company
18.4%
Market median
+34015117% vs market
20122025
Net profit margin
44.2%
This company
8.1%
Market median
+446% vs market
20122025
Asset turnover
0.33×
This company
1.12×
Market median
-71% vs market
20122025
Debt / equity
1.58×
This company
0.62×
Market median
-155% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2010 | — | — |
KO Management | Management | 2006 | — | — |
HM Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BKM HOLDING ApS
Media Compagniet ApS Board members of Media Compagniet ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Birgit Waltenburg Hansen | Management | 0 companies |
| Kim Odderskjær Hansen | Management | 0 companies |
| Henrik Malmgreen | Founder | 0 companies |
| Mette Malmgreen | Board of Directors | 0 companies |