| Revenue | DKK -242K | +217% |
| EBITDA | DKK -242K | -217% |
| Net profit | DKK 14,1M | -7% |
| Total assets | DKK 34,8M | -42% |
| Equity | DKK 33,7M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -341 | 225 | -34 | -348 | -2.420 | 1.517 | — | — | — | — | — | — | -76 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -345 | -230 | 28 | 342 | 2.413 | 1.512 | 6.031 | 3.619 | 2.372 | 5.415 | 7.013 | 12.976 | -76 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -345 | -230 | 28 | 342 | 2.413 | 1.512 | 6.031 | 3.619 | 2.372 | 5.415 | 7.013 | 12.976 | -76 | -242 |
| Net financials | 6 | 10 | 10 | 12 | 9 | -24 | 5.943 | 3.633 | 2.393 | 6.057 | 6.901 | 14.212 | 15.669 | 14.642 |
| Profit before tax | -340 | -220 | 37 | 354 | 2.423 | 1.487 | 5.933 | 3.620 | 2.383 | 6.044 | 6.860 | 14.177 | 15.593 | 14.399 |
| Tax | 0 | 1 | 1 | 1 | 1 | -7 | -22 | -0 | 0 | 110 | -170 | 290 | 393 | 337 |
| Net profit | -340 | -221 | 37 | 352 | 2.422 | 1.494 | 5.955 | 3.621 | 2.383 | 5.924 | 7.031 | 13.873 | 15.200 | 14.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.170 | 949 | 987 | 1.339 | 3.710 | 5.162 | 12.468 | 14.870 | 16.200 | 23.030 | 30.094 | 45.130 | 60.260 | 34.791 |
| Equity | 1.165 | 943 | 980 | 1.333 | 3.705 | 4.949 | 10.801 | 13.921 | 15.804 | 21.617 | 28.535 | 41.408 | 56.308 | 33.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 7 | 7 | 5 | 213 | 1.667 | 949 | 396 | 1.412 | 1.559 | 3.722 | 3.952 | 1.054 |
| Total debt | 5 | 6 | 7 | 7 | 5 | 213 | 1.667 | 949 | 396 | 1.412 | 1.559 | 3.722 | 3.952 | 1.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEJ Invest ApS | Company | 100.0% | 100.0% | 2025 |
MJ NewCo ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Emil Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |