| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK -37K | +35% |
| Total assets | DKK 738K | -6% |
| Equity | DKK 641K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | 157 | -4 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | 157 | -4 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | 157 | -4 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -5 | -5 |
| Net financials | -244 | 15 | 23 | 23 | 24 | 24 | 25 | 296 | 233 | 40 | 21 | -46 | -21 |
| Profit before tax | -407 | 172 | 19 | 20 | 20 | 20 | 22 | 293 | 229 | 36 | 17 | -51 | -25 |
| Tax | -39 | 43 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 11 |
| Net profit | -368 | 129 | 14 | 15 | 16 | 16 | 17 | 288 | 224 | 31 | 12 | -56 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 169 | 183 | 199 | 217 | 237 | 254 | 596 | 834 | 854 | 859 | 785 | 738 |
| Equity | 38 | 167 | 181 | 196 | 212 | 228 | 245 | 587 | 811 | 842 | 854 | 739 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 3 | 3 | 5 | 9 | 9 | 9 | 23 | 12 | 6 | 47 | 97 |
| Total debt | 2 | 3 | 3 | 3 | 5 | 9 | 9 | 9 | 23 | 12 | 6 | 47 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|