| Revenue | DKK -72K | +252% |
| EBITDA | DKK -100K | -14% |
| Net profit | DKK -76K | -3% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 389K | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 749 | 1.279 | 400 | 189 | 587 | 633 | 728 | 895 | 877 | 343 | 191 | -21 | -72 |
| Staff expenses | -1.556 | -864 | -620 | -288 | -487 | -491 | -664 | -680 | -759 | -295 | -164 | -67 | -28 |
| EBITDA | -807 | 415 | -219 | -99 | 99 | 142 | 64 | 215 | 118 | 48 | 27 | -88 | -100 |
| Depreciation & amort. | -10 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -817 | 409 | -225 | -105 | 99 | 142 | 64 | 215 | 118 | 48 | 27 | -88 | -100 |
| Net financials | -279 | -197 | 4 | -23 | -24 | -24 | -25 | 98 | 110 | -29 | -34 | -7 | 2 |
| Profit before tax | -1.096 | 213 | -221 | -128 | 76 | 118 | 39 | 314 | 228 | 19 | -7 | -95 | -97 |
| Tax | -192 | 98 | -48 | -27 | 19 | 28 | 10 | 43 | 21 | 5 | -1 | -21 | -21 |
| Net profit | -904 | 115 | -174 | -101 | 56 | 90 | 28 | 271 | 207 | 14 | -6 | -74 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 822 | 369 | 291 | 449 | 593 | 553 | 1.203 | 1.611 | 2.136 | 1.325 | 1.250 | 1.210 |
| Equity | -227 | -113 | -286 | -387 | -331 | -241 | -213 | 325 | 531 | 545 | 539 | 465 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.320 | 935 | 656 | 678 | 780 | 834 | 765 | 879 | 1.079 | 1.591 | 786 | 784 | 821 |
| Total debt | 1.320 | 935 | 656 | 678 | 780 | 834 | 765 | 879 | 1.079 | 1.591 | 786 | 784 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI | Board of Directors | 2009 | — | — |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISIONSHUSET PIA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Damsgaard Nielsen | Chief Executive Officer | 0 companies |
| Lars Ib | Board of Directors | 0 companies |
| Kjeld Kleffel | Chairman | 0 companies |
| Charlotte Merete Thygesen | Board of Directors | 0 companies |
| Ole Michael Madsen | Chairman | 0 companies |
| Ricky Lars Thygesen | Chairman | 0 companies |
| Tage Gotfred Nielsen | Board of Directors | 0 companies |