| Revenue | — | — |
| EBITDA | DKK -22K | +25% |
| Net profit | DKK -22K | +25% |
| Total assets | DKK 231K | -9% |
| Equity | DKK 227K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 6 | 22 | 196 | 81 | 23 | 118 | 98 | 44 | -101 | -29 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 6 | 22 | 196 | 81 | 23 | 118 | 98 | 44 | -101 | -29 | -22 |
| Net financials | -0 | 12 | 27 | 199 | 83 | 26 | 121 | 102 | 48 | -97 | -25 | -17 |
| Profit before tax | -4 | 6 | 22 | 196 | 80 | 22 | 118 | 98 | 43 | -102 | -29 | -22 |
| Tax | -1 | -1 | -2 | -1 | -1 | -0 | -2 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 7 | 24 | 197 | 81 | 22 | 119 | 99 | 43 | -102 | -29 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 209 | 233 | 477 | 438 | 343 | 397 | 426 | 384 | 282 | 253 | 231 |
| Equity | 168 | 175 | 199 | 396 | 397 | 339 | 378 | 407 | 380 | 278 | 249 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 34 | 34 | 82 | 41 | 4 | 19 | 19 | 4 | 4 | 4 | 4 |
| Total debt | 15 | 34 | 34 | 82 | 41 | 4 | 19 | 19 | 4 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|