| Revenue | DKK 284,1M | -43% |
| EBITDA | DKK 100,1M | -68% |
| Net profit | DKK 13,4M | -88% |
| Total assets | DKK 1,7B | -3% |
| Equity | DKK 291M | -23% |
| Employees | 60 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278.947 | 232.423 | 201.053 | 195.596 | 175.982 | 166.142 | 341.410 | 418.360 | 360.925 | 457.486 | 568.991 | 499.116 | 284.112 |
| Staff expenses | -5.859 | -6.716 | -7.010 | -8.612 | -16.177 | -16.729 | -30.449 | -31.252 | -33.491 | -38.826 | -47.997 | -50.420 | -54.574 |
| EBITDA | 197.049 | 166.682 | 134.945 | 128.548 | 121.162 | 110.843 | 246.883 | 305.045 | 244.226 | 294.407 | 387.544 | 316.146 | 100.063 |
| Depreciation & amort. | -110.882 | -116.399 | -15.598 | -17.973 | -19.932 | -18.595 | -43.395 | -80.664 | -122.018 | -62.363 | -66.239 | -139.414 | -48.305 |
| EBIT | 86.167 | 50.283 | 119.347 | 110.575 | 101.230 | 92.248 | 203.488 | 224.381 | 122.208 | 232.044 | 321.305 | 176.732 | 51.758 |
| Net financials | -8.812 | -8.068 | -8.901 | -9.690 | -10.629 | -9.778 | -17.292 | -6.982 | -11.294 | -10.275 | -18.284 | -30.993 | -34.612 |
| Profit before tax | 77.355 | 42.215 | 110.446 | 100.885 | 90.601 | 82.470 | 186.196 | 217.399 | 110.914 | 221.769 | 301.859 | 145.739 | 17.146 |
| Tax | 7.092 | 13.842 | 24.695 | 22.635 | 18.703 | 18.204 | 40.916 | 47.842 | 24.409 | 48.615 | 66.587 | 32.084 | 3.791 |
| Net profit | 70.263 | 28.373 | 85.751 | 78.250 | 71.898 | 64.266 | 145.280 | 169.557 | 86.505 | 173.154 | 235.272 | 113.655 | 13.355 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869.457 | 781.339 | 853.999 | 907.532 | 897.717 | 877.800 | 1.952.794 | 1.931.074 | 1.789.716 | 1.945.889 | 1.819.404 | 1.770.285 | 1.725.551 |
| Equity | 282.449 | 626.822 | 106.545 | 121.895 | 145.358 | 116.951 | 235.093 | 353.855 | 301.536 | 430.179 | 467.756 | 376.024 | 290.999 |
| Long-term debt | 332.143 | 0 | 519.976 | 486.904 | 445.895 | 405.892 | 936.663 | 851.505 | 766.407 | 693.680 | 618.599 | 541.959 | 453.908 |
| Short-term debt | 121.860 | 37.099 | 53.936 | 78.696 | 82.110 | 126.834 | 194.659 | 143.297 | 142.861 | 216.372 | 185.930 | 346.584 | 546.394 |
| Total debt | 454.003 | 37.099 | 573.912 | 565.600 | 528.005 | 532.726 | 1.131.322 | 994.802 | 909.268 | 910.052 | 804.529 | 888.543 | 1.000.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2012 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Deputy | Deputy | 2021 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JC Management | Management | 2010 | — | — |
PA Management | Management | 2014 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gas Storage Denmark Holding A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Grunnet | Management | 0 companies |
| Martin Ljung Christensen | Chief Executive Officer | 0 companies |
| Mikael Buus Sommer | Deputy | 0 companies |
| Mogens Houe | Chief Executive Officer | 0 companies |
| Jens Christian Parbøl Hansen | Management | 0 companies |
| Peter Axel Hodal | Management | 0 companies |
| Jens Adam Elbæk | Chief Executive Officer | 0 companies |
| Knud Pedersen | Chairman | 0 companies |
| Nicolaj Nørgaard Peulicke | Board of Directors | 0 companies |
| Jens Edvard Jakobsson | Deputy Chairman | 0 companies |
| Peter Skak-Iversen | Chairman | 0 companies |
| Henrik Gaarn Bak | Board of Directors | 0 companies |
| Marianne Schønberg Hansen | Board of Directors | 0 companies |
| Søren Hyldegaard | Board of Directors | 0 companies |
| Michelle Strand | Board of Directors | 0 companies |
| Annette Heilskov Ikast | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Michael Steen-Knudsen | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Signe Horn Rosted | Board of Directors | 0 companies |
| Torben Hedegaard Madsen | Board of Directors | 0 companies |
| Marianne Wiinholt | Board of Directors | 0 companies |
| Torben Thyregod | Board of Directors | 0 companies |
| Søren Dupont Kristensen | Chairman | 0 companies |
| Christian Troels Skakkebæk | Deputy Chairman | 0 companies |