| Revenue | DKK 99,9M | +8% |
| EBITDA | DKK 55,3M | +21% |
| Net profit | DKK 17,7M | +186% |
| Total assets | DKK 1B | -5% |
| Equity | DKK 87M | -89% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 159.976 | 134.246 | 109.864 | 92.294 | 99.894 |
| Staff expenses | -8.828 | -8.048 | -8.454 | -10.262 | -9.100 |
| EBITDA | 123.610 | 102.845 | 77.834 | 45.787 | 55.266 |
| Depreciation & amort. | -63.652 | -25.970 | -28.664 | -69.582 | -28.582 |
| EBIT | 59.958 | 76.875 | 49.170 | -23.795 | 26.684 |
| Net financials | -183 | -632 | -1.601 | -2.370 | -3.961 |
| Profit before tax | 59.775 | 76.243 | 47.569 | -26.165 | 22.723 |
| Tax | 16.087 | 18.354 | 9.556 | -5.508 | 5.000 |
| Net profit | 43.688 | 57.889 | 38.013 | -20.657 | 17.723 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.161.158 | 1.153.350 | 1.171.219 | 1.092.433 | 1.038.046 |
| Equity | 876.570 | 894.459 | 882.472 | 811.815 | 86.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 617.254 |
| Short-term debt | 7.548 | 10.540 | 5.277 | 7.527 | 62.780 |
| Total debt | 7.548 | 10.540 | 5.277 | 7.527 | 680.034 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PS Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
PA Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
JA Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
PS Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2007 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skak-Iversen | Chief Executive Officer | 0 companies |
| Peter Axel Hodal | Chief Executive Officer | 0 companies |
| Jens Adam Elbæk | Chief Executive Officer | 0 companies |
| Poul Steen | Management | 0 companies |
| Lene Sonne | Board of Directors | 0 companies |
| Henrik Gaarn Bak | Chairman | 0 companies |
| Marianne Schønberg Hansen | Board of Directors | 0 companies |
| Torben Glar Nielsen | Board of Directors | 0 companies |
| Annette Heilskov Ikast | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Michael Steen-Knudsen | Board of Directors | 0 companies |
| Mogens Søgaard Hansen | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Signe Horn Rosted | Board of Directors | 0 companies |
| Torben Thyregod | Chairman | 0 companies |
| Christian Troels Skakkebæk | Board of Directors | 0 companies |