| Revenue | DKK 878K | -15% |
| EBITDA | DKK 501K | +2309% |
| Net profit | DKK 830K | -90% |
| Total assets | DKK 46,6M | -9% |
| Equity | DKK 44,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 4.620 | 5.530 | 2.619 | 2.921 | 3.909 | 9.274 | 631 | 1.036 | 878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -150 | -305 | -343 | -718 | -421 |
| EBITDA | 1.626 | 2.580 | 3.929 | 6.812 | 5.029 | 6.086 | 2.580 | 5.548 | 3.909 | 9.120 | 1.359 | -23 | 501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -10 | -10 | -16 | -20 | -33 |
| EBIT | 1.626 | 2.580 | 3.929 | 6.812 | 5.029 | 6.086 | 2.578 | 5.539 | 3.899 | 9.110 | 1.343 | -43 | 468 |
| Net financials | 1.509 | 2.402 | 4.292 | 6.604 | 4.125 | 5.079 | 2.046 | 2.288 | 3.515 | 9.481 | 2.697 | 8.476 | 608 |
| Profit before tax | 1.602 | 2.492 | 4.383 | 6.699 | 5.039 | 6.204 | 2.694 | 5.844 | 4.307 | 10.054 | 4.039 | 8.433 | 1.076 |
| Tax | 17 | -8 | 21 | -4 | 212 | 273 | 169 | 830 | 265 | 335 | 383 | 283 | 246 |
| Net profit | 1.585 | 2.500 | 4.362 | 6.703 | 4.828 | 5.930 | 2.525 | 5.014 | 4.042 | 9.719 | 3.657 | 8.151 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.671 | 8.875 | 13.888 | 20.155 | 23.751 | 28.052 | 32.377 | 34.661 | 37.470 | 46.280 | 46.042 | 51.261 | 46.583 |
| Equity | 4.173 | 6.573 | 10.835 | 17.511 | 22.321 | 27.324 | 29.576 | 33.090 | 35.632 | 43.351 | 44.008 | 49.158 | 44.488 |
| Long-term debt | 354 | 314 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.076 | 1.928 | 2.698 | 2.547 | 1.210 | 331 | 2.340 | 513 | 680 | 1.673 | 564 | 632 | 545 |
| Total debt | 1.430 | 2.241 | 2.969 | 2.547 | 1.210 | 331 | 2.340 | 513 | 680 | 1.673 | 564 | 632 | 545 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|