| Revenue | DKK -59K | +28% |
| EBITDA | DKK -59K | -28% |
| Net profit | DKK 8K | -89% |
| Total assets | DKK 381K | -91% |
| Equity | DKK 366K | -90% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 265 | 415 | 163 | -46 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.933 | 6.278 | 163 | -46 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.933 | 6.278 | 163 | -46 | -59 |
| Net financials | -201 | -304 | -225 | 109 | 85 |
| Profit before tax | 1.732 | 5.974 | -62 | 63 | 25 |
| Tax | 285 | 948 | -0 | -10 | 18 |
| Net profit | 1.447 | 5.026 | -62 | 73 | 8 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 15.217 | 21.059 | 4.027 | 4.067 | 381 |
| Equity | 6.770 | 11.796 | 3.735 | 3.808 | 366 |
| Long-term debt | 6.964 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 7.171 | 292 | 259 | 15 |
| Total debt | 7.303 | 7.171 | 292 | 259 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PD Management | Management | 2006 – 2010 |
EM Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2007 – 2024 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2015 – 2024 | |
JK | Board of Directors | 2007 – 2009 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Daugaard | Management | 0 companies |
| Esben Mols Kabell | Chief Executive Officer | 0 companies |
| Ingemann Brixhuus | Board of Directors | 0 companies |
| Morten Sahner Brixhuus | Board of Directors | 0 companies |
| Thomas Alexandersen | Board of Directors | 0 companies |
| Jacob Mansachs | Chairman | 0 companies |
| Anne Frandsen | Board of Directors | 0 companies |
| Jens Henrik Riis Andersen | Board of Directors | 0 companies |
| Jan Kirk | Board of Directors | 0 companies |