| Revenue | DKK 224K | +7% |
| EBITDA | DKK 248K | +70% |
| Net profit | DKK 66K | +12% |
| Total assets | DKK 13M | +160% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -5 | -7 | 28 | 303 | 141 | 175 | 164 | 130 | 194 | 170 | 209 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -5 | -5 | -7 | 28 | 303 | 350 | 426 | 460 | 14 | 734 | -261 | 146 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -5 | -5 | -7 | 28 | 303 | 350 | 426 | 460 | 14 | 734 | -261 | 146 | 248 |
| Net financials | -10 | 4 | 203 | -7 | 450 | 686 | -80 | -45 | -60 | -84 | -32 | -73 | -132 | -139 |
| Profit before tax | 2 | -1 | 198 | -14 | 478 | 989 | 270 | 382 | 400 | -70 | 702 | -333 | 76 | 85 |
| Tax | -0 | -0 | -0 | -2 | -5 | 74 | 61 | 84 | 88 | -15 | 155 | -73 | 17 | 19 |
| Net profit | 2 | -1 | 198 | -12 | 483 | 915 | 209 | 298 | 312 | -55 | 548 | -260 | 59 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 890 | 1.168 | 2.952 | 5.724 | 3.620 | 3.564 | 3.045 | 3.395 | 3.214 | 3.756 | 3.329 | 4.995 | 12.997 |
| Equity | 930 | 879 | 1.077 | 967 | 1.350 | 1.412 | 1.621 | 1.327 | 1.639 | 1.584 | 2.132 | 1.872 | 1.931 | 1.997 |
| Long-term debt | 0 | 0 | 0 | 1.624 | 2.949 | 1.462 | 1.352 | 1.243 | 1.134 | 1.025 | 925 | 809 | 2.583 | 10.362 |
| Short-term debt | -54 | 11 | 90 | 361 | 1.406 | 710 | 490 | 300 | 364 | 361 | 310 | 335 | 164 | 303 |
| Total debt | -54 | 11 | 90 | 1.984 | 4.355 | 2.172 | 1.842 | 1.543 | 1.498 | 1.385 | 1.235 | 1.145 | 2.747 | 10.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. S. Elkjær Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Stanley Brockmann Elkjær | Management | 0 companies |