| Revenue | DKK 24,1M | -14% |
| EBITDA | DKK 4,2M | -23% |
| Net profit | DKK 16K | -96% |
| Total assets | DKK 58,7M | -9% |
| Equity | DKK 26,1M | +1% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.414 | 2.001 | 3.822 | 5.305 | 8.325 | 12.952 | 15.021 | 18.873 | 28.682 | 45.708 | 33.982 | 23.849 | 28.020 | 24.059 |
| Staff expenses | -691 | -1.327 | -2.712 | -4.438 | -4.006 | -8.740 | -11.631 | -14.732 | -17.962 | -20.346 | -24.495 | -27.107 | -22.591 | -19.888 |
| EBITDA | 722 | 673 | 1.110 | 867 | 4.318 | 4.211 | 3.390 | 4.141 | 10.721 | 25.362 | 9.486 | -3.258 | 5.429 | 4.171 |
| Depreciation & amort. | -660 | -496 | -416 | -479 | -366 | -735 | -689 | -648 | -755 | -680 | -600 | -781 | -1.233 | -1.300 |
| EBIT | 62 | 177 | 694 | 389 | 3.952 | 3.476 | 2.700 | 3.493 | 9.965 | 24.683 | 8.887 | -4.039 | 4.196 | 2.871 |
| Net financials | -65 | -195 | -474 | -322 | -438 | -138 | -675 | -356 | -393 | -262 | -3.943 | -5.632 | -3.422 | -2.630 |
| Profit before tax | -3 | -18 | 220 | 67 | 3.514 | 3.338 | 2.025 | 3.137 | 9.572 | 24.421 | 4.943 | -9.671 | 773 | 242 |
| Tax | 1 | -4 | 45 | 16 | 233 | 738 | 450 | 696 | 2.107 | 5.379 | 1.686 | -1.274 | 335 | 226 |
| Net profit | -4 | -14 | 175 | 51 | 3.281 | 2.601 | 1.576 | 2.441 | 7.465 | 19.042 | 3.258 | -8.397 | 438 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.778 | 6.743 | 14.612 | 14.550 | 10.352 | 13.576 | 24.837 | 29.272 | 31.206 | 58.234 | 79.614 | 64.643 | 64.854 | 58.709 |
| Equity | 247 | 233 | 407 | 458 | 3.739 | 6.089 | 7.465 | 9.706 | 16.970 | 34.812 | 34.070 | 26.024 | 25.922 | 26.127 |
| Long-term debt | 2.746 | 2.713 | 2.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.731 | 3.748 | 11.451 | 13.980 | 6.488 | 7.442 | 17.342 | 19.397 | 14.077 | 23.289 | 45.448 | 38.619 | 38.932 | 32.582 |
| Total debt | 6.477 | 6.461 | 14.110 | 13.980 | 6.488 | 7.442 | 17.342 | 19.397 | 14.077 | 23.289 | 45.448 | 38.619 | 38.932 | 32.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETG HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
PGH Holding ApS | Company | 15.0% | 15.0% | 2021 |
CRLJ Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Houe | Chief Executive Officer | 0 companies |
| Svend Løvbjerg | Board of Directors | 0 companies |
| Jannik Hjorth Andersen | Chairman | 0 companies |
| Jørgen Moth Therkelsen | Board of Directors | 0 companies |
| Pelle Gorm Hansen | Board of Directors | 0 companies |