| Revenue | DKK 4,6M | +11% |
| EBITDA | DKK 740K | +109% |
| Net profit | DKK 182K | +486% |
| Total assets | DKK 3,7M | +22% |
| Equity | DKK 1,4M | +15% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -29 | -5 | -5 | 2.406 | 2.914 | 2.784 | 2.933 | 3.698 | 4.258 | 4.054 | 4.309 | 4.182 | 4.634 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.084 | -2.151 | -2.127 | -2.011 | -2.327 | -2.773 | -3.050 | -3.323 | -3.827 | -3.894 |
| EBITDA | -9 | -29 | -5 | -5 | 323 | 763 | 657 | 922 | 1.372 | 1.485 | 1.004 | 986 | 354 | 740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -267 | -256 | -252 | -251 | -242 | -259 | -322 | -325 | -293 | -372 |
| EBIT | -9 | -29 | -5 | -5 | 55 | 507 | 405 | 671 | 1.130 | 1.226 | 683 | 661 | 61 | 367 |
| Net financials | -22 | 26 | -223 | 93 | -136 | -170 | -332 | -300 | 25 | -37 | -30 | -43 | -58 | -58 |
| Profit before tax | -31 | -3 | -229 | 87 | -80 | 337 | 73 | 371 | 1.155 | 1.189 | 652 | 617 | 3 | 309 |
| Tax | -92 | -96 | -78 | -66 | 13 | 117 | 23 | 159 | 279 | 314 | 193 | 186 | 50 | 127 |
| Net profit | 61 | 94 | -151 | 153 | -93 | 220 | 51 | 212 | 876 | 875 | 459 | 431 | -47 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.294 | 5.360 | 4.421 | 4.377 | 4.688 | 4.339 | 3.883 | 3.453 | 3.615 | 4.567 | 3.915 | 3.768 | 3.061 | 3.721 |
| Equity | 26 | 120 | -31 | 122 | 29 | 249 | 300 | 458 | 1.278 | 1.653 | 1.612 | 1.643 | 1.196 | 1.378 |
| Long-term debt | 3.934 | 3.314 | 2.643 | 1.902 | 1.270 | 737 | 167 | 0 | 553 | 311 | 197 | 192 | 51 | 107 |
| Short-term debt | 1.334 | 1.927 | 1.809 | 2.353 | 3.389 | 3.353 | 3.416 | 2.995 | 1.769 | 2.586 | 2.092 | 1.925 | 1.807 | 2.209 |
| Total debt | 5.268 | 5.241 | 4.452 | 4.255 | 4.659 | 4.090 | 3.583 | 2.995 | 2.322 | 2.897 | 2.289 | 2.117 | 1.858 | 2.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dr. B. Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Berger | Management | 0 companies |