| Revenue | DKK -79K | -101% |
| EBITDA | DKK -79K | -101% |
| Net profit | DKK 30,3M | +98% |
| Total assets | DKK 143,5M | +27% |
| Equity | DKK 142,1M | +45% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 10.891 | 15.037 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | 10.891 | 15.037 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | 10.891 | 15.037 | -79 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 11.077 | 15.469 | 30.239 |
| Profit before tax | — | — | — | — | — | — | 10.980 | 15.388 | 30.442 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -303 | 48 | 142 |
| Net profit | — | — | — | — | — | — | 11.283 | 15.340 | 30.300 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 96.603 | 113.070 | 143.464 |
| Equity | — | — | — | — | — | — | 82.594 | 97.934 | 142.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.009 | 15.136 | 1.409 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.009 | 15.136 | 1.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Unofficial title | Unofficial title | 2016 | — | — |
KR Management | Management | 2006 | — | — |
JF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXCEL III K/S 2 | Company | 50.0% | 50.0% | 2010 |
AXIII TCM INVCO ApS | Company | 33.3% | 33.3% | 2009 |
AXCEL III K/S 1 | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørremark | Unofficial title | 0 companies |
| Klaus René Møller | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Jesper Lauenborg Breitenstein | Board of Directors | 0 companies |
| Peter Nyegaard | Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Lars Thomassen | Chairman | 0 companies |