| Revenue | DKK -43K | -42% |
| EBITDA | DKK -43K | +42% |
| Net profit | DKK 611K | +214% |
| Total assets | DKK 8,4M | +7% |
| Equity | DKK 8,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -29 | -26 | -31 | -43 | -53 | -43 | -44 | -58 | -46 | -51 | -74 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -29 | -26 | -31 | -43 | -53 | -43 | -44 | -58 | -46 | -51 | -74 | -43 |
| Depreciation & amort. | -0 | -0 | -2 | -7 | -7 | -6 | -5 | -5 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -29 | -29 | -38 | -50 | -58 | -48 | -49 | -61 | -46 | -51 | -74 | -43 |
| Net financials | 179 | 328 | 466 | 619 | 371 | 463 | -255 | 1.375 | 914 | 1.726 | -1.070 | -464 | 793 |
| Profit before tax | 155 | 299 | 437 | 581 | 321 | 405 | -303 | 1.326 | 852 | 1.680 | -1.121 | -537 | 751 |
| Tax | -0 | 18 | 87 | 115 | 22 | 35 | -0 | 108 | 70 | 300 | 13 | -0 | 139 |
| Net profit | 155 | 280 | 350 | 466 | 299 | 370 | -303 | 1.218 | 783 | 1.380 | -1.135 | -537 | 611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.063 | 5.992 | 6.328 | 6.778 | 6.852 | 7.062 | 6.652 | 7.852 | 8.477 | 9.955 | 8.521 | 7.811 | 8.370 |
| Equity | 5.887 | 5.967 | 6.219 | 6.585 | 6.783 | 7.050 | 6.641 | 7.756 | 8.428 | 9.695 | 8.446 | 7.791 | 8.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 25 | 108 | 192 | 68 | 12 | 11 | 96 | 50 | 260 | 75 | 20 | 90 |
| Total debt | 177 | 25 | 108 | 192 | 68 | 12 | 11 | 96 | 50 | 260 | 75 | 20 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|