| Revenue | DKK 96K | -86% |
| EBITDA | DKK -225K | -193% |
| Net profit | DKK -7K | -101% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 4,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.327 | 1.442 | 954 | 1.578 | 1.351 | 1.343 | 1.353 | 1.274 | 1.089 | 645 | 1.374 | 1.511 | 650 | 662 | 96 |
| Staff expenses | -547 | -488 | -289 | -421 | -471 | -517 | -460 | -463 | -459 | -441 | -583 | -599 | -598 | -420 | -320 |
| EBITDA | 780 | 955 | 665 | 1.158 | 880 | 826 | 893 | 812 | 630 | 204 | 791 | 912 | 53 | 242 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 780 | 955 | 665 | 1.158 | 880 | 826 | 893 | 812 | 630 | 204 | 791 | 912 | 53 | 242 | -225 |
| Net financials | 62 | 104 | -18 | 70 | 47 | 60 | 130 | -196 | 419 | 148 | 287 | -543 | 313 | 407 | 217 |
| Profit before tax | 842 | 1.059 | 647 | 1.228 | 928 | 886 | 1.023 | 616 | 1.050 | 351 | 1.078 | 369 | 366 | 649 | -7 |
| Tax | 211 | 266 | 163 | 302 | 222 | 202 | 228 | 137 | 233 | 80 | 239 | 84 | 82 | 143 | 0 |
| Net profit | 630 | 793 | 484 | 926 | 706 | 684 | 795 | 479 | 817 | 271 | 839 | 285 | 283 | 506 | -7 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.386 | 2.824 | 2.602 | 3.531 | 3.616 | 3.593 | 4.044 | 4.024 | 4.572 | 4.353 | 4.897 | 4.629 | 4.396 | 4.739 | 4.557 |
| Equity | 1.804 | — | 2.081 | 2.707 | 3.012 | 3.297 | 3.692 | 3.770 | 4.187 | 4.059 | 4.498 | 4.383 | 4.267 | 4.573 | 4.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 727 | 522 | 824 | 603 | 296 | 352 | 253 | 385 | 294 | 399 | 246 | 129 | 166 | 59 |
| Total debt | 583 | 727 | 522 | 824 | 603 | 296 | 352 | 253 | 385 | 294 | 399 | 246 | 129 | 166 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|