| Revenue | DKK 463K | +5% |
| EBITDA | DKK 1,5M | +231% |
| Net profit | DKK 639K | +174% |
| Total assets | DKK 15,1M | +4% |
| Equity | DKK 3M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 281 | 215 | 54 | 131 | -49 | 71 | 440 | 463 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 174 | 209 | 654 | 131 | 451 | 2.761 | 440 | 1.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 1.345 | -0 | 498 |
| EBIT | 309 | 174 | 209 | 654 | 131 | 451 | 1.416 | 440 | 961 |
| Net financials | -354 | -253 | -210 | -138 | -86 | -117 | -193 | -141 | -141 |
| Profit before tax | -45 | -78 | -1 | 516 | 45 | 334 | 1.222 | 299 | 820 |
| Tax | 21 | -11 | -0 | 116 | 10 | 85 | 270 | 66 | 180 |
| Net profit | -66 | -68 | -1 | 400 | 35 | 250 | 953 | 233 | 639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.351 | 8.686 | 6.092 | 4.913 | 4.900 | 10.182 | 14.824 | 14.504 | 15.102 |
| Equity | 522 | 454 | 454 | 854 | 889 | 1.138 | 2.091 | 2.324 | 2.964 |
| Long-term debt | 7.097 | 5.897 | 4.217 | 2.944 | 2.944 | 6.704 | 8.839 | 8.733 | 8.619 |
| Short-term debt | 2.731 | 2.335 | 1.421 | 1.065 | 1.008 | 2.195 | 3.480 | 2.967 | 2.860 |
| Total debt | 9.828 | 8.232 | 5.638 | 4.009 | 3.952 | 8.900 | 12.319 | 11.700 | 11.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOE INVEST ApS | Company | 33.3% | 33.3% | 2012 |
S. JÆGER HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
TRØJBORG EJENDOMME A/S | Company | 100.0% | 100.0% | 2017 |
Jochumsen & Haugaard Invest ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Haugaard Jochumsen | Management | 0 companies |
| Jakob Østervang | Board of Directors | 0 companies |
| Jørgen Winther Pedersen | Board of Directors | 0 companies |
| Henrik Resting-Jeppesen | Chairman | 0 companies |
| Simon Jæger | Chairman | 0 companies |