| Revenue | DKK -3K | +36314% |
| EBITDA | DKK -3K | -36314% |
| Net profit | DKK 289K | +116% |
| Total assets | DKK 4,6M | +6% |
| Equity | DKK 4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -4 | — | 115 | 53 | 72 | 158 | 4 | -6 | -7 | -8 | -0 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -26 | -26 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -122 | -106 | 12 | -50 | 72 | 143 | -22 | -32 | -7 | -8 | -0 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -122 | -106 | 12 | -50 | 72 | 143 | -22 | -32 | -7 | -8 | -0 | -3 |
| Net financials | 169 | 165 | 303 | 591 | 568 | 705 | 1.179 | 756 | 577 | 122 | 108 | 375 | -1.762 | 301 |
| Profit before tax | 37 | 32 | 180 | 485 | 580 | 655 | 1.251 | 900 | 555 | 90 | 101 | 367 | -1.762 | 299 |
| Tax | 8 | 8 | 6 | 2 | 28 | 25 | 9 | 22 | -16 | -17 | -11 | -7 | -3 | 10 |
| Net profit | 29 | 24 | 174 | 483 | 552 | 630 | 1.243 | 878 | 571 | 107 | 111 | 374 | -1.759 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.795 | 1.794 | 2.019 | 2.491 | 2.958 | 3.773 | 3.383 | 3.978 | 4.583 | 4.881 | 5.400 | 5.546 | 4.320 | 4.582 |
| Equity | 197 | 221 | 396 | 879 | 1.431 | 2.061 | 1.795 | 2.672 | 3.244 | 3.350 | 3.462 | 3.836 | 3.735 | 4.023 |
| Long-term debt | 1.400 | 1.400 | 1.400 | 1.400 | 1.200 | 1.200 | 1.200 | 1.200 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 |
| Short-term debt | 198 | 173 | 224 | 212 | 327 | 513 | 388 | 105 | 339 | 531 | 938 | 710 | 586 | 559 |
| Total debt | 1.598 | 1.573 | 1.624 | 1.612 | 1.527 | 1.713 | 1.588 | 1.305 | 1.339 | 1.531 | 1.938 | 1.710 | 586 | 559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|