| Revenue | — | — |
| EBITDA | DKK -10K | -25% |
| Net profit | DKK -8,3M | -29330% |
| Total assets | DKK 71K | -99% |
| Equity | DKK -682K | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -276 | -173 | -588 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -276 | -173 | -588 | -33 | 675 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -173 | -588 | -33 | 675 | -8 | -10 |
| Net financials | -731 | 67.476 | 414 | 5.720 | 744 | -20 | -8.295 |
| Profit before tax | -1.181 | 67.302 | -175 | 5.687 | 723 | -28 | -8.305 |
| Tax | -0 | -0 | -7 | -0 | -0 | -0 | -35 |
| Net profit | -1.181 | 67.302 | -168 | 5.687 | 723 | -28 | -8.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 43.988 | 81.180 | 84.918 | 10.051 | 8.341 | 8.326 | 71 |
| Equity | 13.827 | 81.129 | 80.974 | 9.400 | 7.616 | 7.588 | -682 |
| Long-term debt | 8.115 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.161 | 51 | 3.943 | 652 | 725 | 738 | 752 |
| Total debt | 30.161 | 51 | 3.943 | 652 | 725 | 738 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
ODIN ENERGI HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Miles Haselton | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Natalja Haselton | Chairman | 0 companies |
| Morgan Claes Sadarangani | Board of Directors | 0 companies |
| Petter Magnus Nordin | Board of Directors | 0 companies |
| Vincent Jon Hamilton | Board of Directors | 0 companies |