| Revenue | DKK -11K | +19% |
| EBITDA | DKK -11K | -19% |
| Net profit | DKK 61K | -63% |
| Total assets | DKK 613K | +0% |
| Equity | DKK 589K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -5 | -5 | -7 | -4 | -4 | -5 | -6 | -5 | -6 | -5 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -5 | -5 | -7 | -4 | -4 | -5 | -6 | -5 | -6 | -5 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -5 | -5 | -7 | -4 | -4 | -5 | -6 | -5 | -6 | -5 | -9 | -11 |
| Net financials | -5 | 3 | 3 | 3 | 2 | 1 | 0 | -2 | 47 | 82 | 33 | 218 | 92 |
| Profit before tax | 5 | -2 | -2 | -5 | -1 | -3 | -5 | -7 | 42 | 76 | 28 | 208 | 81 |
| Tax | 1 | -0 | 0 | -0 | -0 | -1 | -1 | -1 | 9 | 17 | 6 | 46 | 21 |
| Net profit | 3 | -2 | -2 | -5 | -1 | -2 | -4 | -6 | 33 | 59 | 22 | 163 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 281 | 284 | 287 | 271 | 273 | 274 | 274 | 311 | 381 | 408 | 614 | 613 |
| Equity | 273 | 271 | 269 | 265 | 264 | 262 | 258 | 252 | 285 | 344 | 366 | 528 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -54 | 9 | 14 | 22 | 7 | 11 | 16 | 21 | 26 | 36 | 42 | 85 | 24 |
| Total debt | -54 | 9 | 14 | 22 | 7 | 11 | 16 | 21 | 26 | 36 | 42 | 85 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |