| Revenue | DKK 13,9M | +297% |
| EBITDA | DKK 2,6M | +276% |
| Net profit | DKK 1,6M | +801% |
| Total assets | DKK 8,9M | +36% |
| Equity | DKK 4,7M | +51% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.335 | 8.529 | 7.385 | 3.512 | 13.944 |
| Staff expenses | -5.991 | -7.429 | -7.092 | -2.827 | -11.357 |
| EBITDA | 1.343 | 1.100 | -15 | 685 | 2.575 |
| Depreciation & amort. | -299 | -396 | -393 | -481 | -606 |
| EBIT | 1.044 | 703 | -408 | 205 | 1.968 |
| Net financials | -44 | 85 | 10 | 24 | 87 |
| Profit before tax | 1.000 | 789 | -398 | 229 | 2.055 |
| Tax | 223 | 167 | -84 | 53 | 470 |
| Net profit | 777 | 622 | -314 | 176 | 1.586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.287 | 8.421 | 7.252 | 6.515 | 8.884 |
| Equity | 2.748 | 3.257 | 2.943 | 3.119 | 4.704 |
| Long-term debt | 339 | 1.523 | 1.718 | 1.365 | 790 |
| Short-term debt | 3.161 | 3.601 | 2.577 | 2.001 | 3.390 |
| Total debt | 3.499 | 5.124 | 4.294 | 3.365 | 4.179 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KE Management | Management | 2006 – 2024 |
JS Management | Management | 2006 – 2010 |
PA Management | Management | 2006 – 2006 |
MS Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Elkjær-Pedersen | Management | 0 companies |
| Jesper Stanley Elkjær | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Stanley Brockmann Elkjær | Management | 0 companies |