| Revenue | DKK 5,3M | +30% |
| EBITDA | DKK 1,2M | +373% |
| Net profit | DKK 1,1M | +580% |
| Total assets | DKK 2,4M | +134% |
| Equity | DKK 1M | +1581% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 2.168 | 2.300 | 3.226 | 2.919 | 3.683 | 2.549 | 4.080 | 5.293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.447 | -1.071 | -1.915 | -2.502 | -3.703 | -4.307 | -3.828 | -4.103 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -278 | 1.229 | 1.310 | 417 | -20 | -1.758 | 252 | 1.190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -19 | -54 | -87 | -126 | -73 | -76 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -278 | 1.220 | 1.292 | 363 | -107 | -1.884 | 179 | 1.114 |
| Net financials | 0 | 0 | 100 | 2 | -147 | -26 | 25 | -6 | -19 | -18 | -15 | -18 | -23 |
| Profit before tax | 0 | 0 | 100 | 2 | -147 | -304 | 1.245 | 1.286 | 345 | -126 | -1.898 | 160 | 1.091 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 503 | 69 | -28 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 100 | 2 | -147 | -304 | 1.249 | 783 | 275 | -98 | -1.898 | 160 | 1.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 225 | 165 | 91 | 918 | 1.517 | 2.381 | 2.879 | 2.726 | 814 | 1.043 | 2.438 |
| Equity | 125 | 125 | 225 | 128 | -20 | -324 | 925 | 1.602 | 1.767 | 1.669 | -229 | -69 | 1.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 65 | 67 | 69 | 71 |
| Short-term debt | 0 | 0 | 0 | 38 | 111 | 1.242 | 592 | 756 | 1.020 | 991 | 977 | 1.044 | 1.345 |
| Total debt | 0 | 0 | 0 | 38 | 111 | 1.242 | 592 | 756 | 1.084 | 1.057 | 1.044 | 1.112 | 1.416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|