| Revenue | DKK 503K | -2% |
| EBITDA | DKK 503K | -2% |
| Net profit | DKK 18,6M | +10824% |
| Total assets | DKK 43,9M | +327% |
| Equity | DKK 31,6M | +20444% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -14 | -1 | -35 | -35 | -21 | 404 | 3.959 | 1.750 | -4.408 | 514 | 503 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | -8 | -14 | 0 | -35 | -35 | -21 | 404 | 3.959 | 1.750 | -4.408 | 514 | 503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | -8 | -14 | 0 | -35 | -35 | -21 | 404 | 3.959 | 1.750 | -4.408 | 514 | 503 |
| Net financials | -273 | 339 | 1.084 | 1.042 | 1.007 | -54 | -2.652 | 463 | 374 | -1.172 | -5.663 | -319 | 18.142 |
| Profit before tax | -280 | 331 | 1.070 | 1.042 | 973 | -89 | -2.673 | 866 | 4.332 | 578 | -10.071 | 195 | 18.645 |
| Tax | -65 | 98 | 86 | 327 | 90 | -14 | -89 | 13 | 874 | 345 | -1.052 | 25 | 75 |
| Net profit | 0 | 233 | 984 | 714 | 882 | -75 | -2.584 | 854 | 3.458 | 233 | -9.019 | 170 | 18.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.959 | 4.497 | 12.441 | 12.802 | 13.730 | 9.491 | 11.330 | 14.625 | 16.797 | 18.801 | 10.004 | 10.283 | 43.904 |
| Equity | 3.815 | 3.971 | 4.955 | 5.669 | 6.552 | 6.373 | 3.789 | 5.602 | 8.576 | 8.808 | -325 | -155 | 31.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 77 |
| Short-term debt | 144 | 526 | 7.486 | 7.133 | 7.179 | 3.118 | 7.541 | 9.023 | 8.222 | 9.993 | 10.329 | 10.362 | 12.271 |
| Total debt | 144 | 526 | 7.486 | 7.133 | 7.179 | 3.118 | 7.541 | 9.023 | 8.222 | 9.993 | 10.329 | 10.439 | 12.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |