| Revenue | DKK -23K | +4% |
| EBITDA | DKK -23K | -4% |
| Net profit | DKK 386K | -1% |
| Total assets | DKK 4,5M | +5% |
| Equity | DKK 4,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | -48 | -110 | -65 | -238 | 62 | -48 | -10 | -11 | -21 | -30 | -20 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 324 | -48 | -110 | -65 | -238 | 62 | -48 | -10 | -11 | -21 | -30 | -20 | -23 | -23 |
| Depreciation & amort. | -2 | -3 | -3 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 322 | -51 | -113 | -68 | -242 | 62 | -48 | -10 | -11 | -21 | -30 | -20 | -23 | -23 |
| Net financials | -2.539 | 172 | 356 | 467 | 34 | 250 | -256 | 574 | 369 | 606 | -446 | 408 | 523 | 521 |
| Profit before tax | -2.170 | 120 | 244 | 399 | -208 | 313 | -304 | 564 | 359 | 585 | -476 | 388 | 500 | 498 |
| Tax | -0 | -0 | 21 | 95 | -45 | 69 | -67 | 124 | 79 | 129 | -103 | 85 | 110 | 111 |
| Net profit | -2.170 | 120 | 223 | 304 | -163 | 244 | -237 | 440 | 280 | 455 | -373 | 303 | 390 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.180 | 4.009 | 3.895 | 4.022 | 3.758 | 4.081 | 3.611 | 3.983 | 4.098 | 4.329 | 3.777 | 4.039 | 4.315 | 4.526 |
| Equity | 3.834 | 3.614 | 3.587 | 3.891 | 3.677 | 3.869 | 3.579 | 3.894 | 3.923 | 4.129 | 3.681 | 3.909 | 4.149 | 4.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -346 | 395 | 308 | 131 | 81 | 212 | 32 | 90 | 175 | 200 | 96 | 130 | 167 | 241 |
| Total debt | -346 | 395 | 308 | 131 | 81 | 212 | 32 | 90 | 175 | 200 | 96 | 130 | 167 | 241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|