| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 127 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.674 | 20.625 | 15.387 | 16.978 | 15.628 | 3.062 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.622 | -15.918 | -17.544 | -17.035 | -1.558 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.001 | -1.693 | -8.502 | -8.718 | -8.975 | 277 | -168 | -463 | 257 | -157 | 118 | -31 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -839 | -812 | -953 | -916 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.001 | -2.532 | -9.314 | -9.671 | -9.891 | 228 | -168 | -463 | 257 | -157 | 118 | -31 | — |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.405 | 7.480 | 17.905 | -5.158 | -17.479 | 699 | 9.407 | -2.492 | 15.913 | 27.296 | 2.927 | 2.122 | 0 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -23.406 | 4.948 | 9.509 | -14.829 | -21.620 | 927 | 11.381 | -2.955 | 16.170 | 27.139 | 3.045 | 2.091 | — |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.634 | -748 | -3.816 | -1.911 | -2.677 | 550 | 236 | 4.168 | -214 | 41 | -996 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -18.772 | 5.696 | 13.325 | -12.918 | -18.943 | 377 | 11.145 | -7.123 | 16.384 | 27.098 | 4.041 | 2.091 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.214 | 198.124 | 182.528 | 170.676 | 177.575 | 189.900 | 186.339 | 174.616 | 186.782 | 217.663 | 218.415 | 40.410 | 0 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 187.007 | 170.716 | 172.073 | 160.972 | 151.505 | 152.077 | 163.165 | 155.500 | 171.345 | 197.263 | 198.263 | 22.084 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.726 | 10.268 | 407 | 0 | 14.202 | 28.393 | 13.893 | 0 | 0 | 19.590 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.481 | 17.140 | 10.048 | 9.704 | 11.868 | 9.430 | 9.281 | 5.497 | 1.753 | 810 | 62 | 128 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.207 | 27.408 | 10.455 | 9.704 | 26.070 | 37.823 | 23.174 | 19.116 | 1.753 | 20.400 | 20.152 | 18.326 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2011 | — | — |
GV Management | Management | 2015 | — | — |
TT Management | Management | 2008 | — | — |
TF Management | Management | 1966 | — | — |
| Audit | 1999 | — | — | |
HM Management | Management | 1966 | — | — |
KV Management | Management | 2015 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FL Management | Management | 2013 | — | — |
JF Management | Management | 1966 | — | — |
PG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1966 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strøm | Management | 0 companies |
| Gary Vogel | Management | 0 companies |
| Tommy Thomsen | Management | 0 companies |
| Tage Frits Nielsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Madsen | Management | 0 companies |
| Kristian Verner Mørch | Management | 0 companies |
| Peter Norborg | Chief Executive Officer | 0 companies |
| Henrik Lund Dal | Chief Executive Officer | 0 companies |
| Amrit Peter Kalsi | Chief Executive Officer | 0 companies |
| Flemming Lorents Steen | Management | 0 companies |
| John Frederik Staal | Management | 0 companies |
| Per Gullestrup | Management | 0 companies |
| Mikael Øpstun Skov | Board of Directors | 0 companies |
| Johan Ebbe Hagn-Meincke | Board of Directors | 0 companies |
| Peter Hald Appel | Chairman | 0 companies |
| Søren Halsted | Chairman | 0 companies |
| Henrik Kvist-Jacobsen | Board of Directors | 0 companies |
| Torben Gülnar Jensen | Deputy Chairman | 0 companies |
| Hans Lütke Levy | Board of Directors | 0 companies |
| Connie Inge Rasmussen | Board of Directors | 0 companies |
| Frank Gülnar Jensen | Deputy Chairman | 0 companies |
| Jørgen Poulsen Dannesboe | Board of Directors | 0 companies |
| Jørn Qviste | Board of Directors | 0 companies |
| Erik Vienberg | Board of Directors | 0 companies |
| Jørgen Wegeberg | Board of Directors | 0 companies |
| Thomas Martinussen | Chairman | 0 companies |