| Revenue | DKK -44K | +22% |
| EBITDA | DKK -44K | -22% |
| Net profit | DKK 3,9M | +40% |
| Total assets | DKK 27,2M | +14% |
| Equity | DKK 26,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -25 | -31 | -33 | -31 | -32 | -32 | -31 | -35 | -36 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -31 | -33 | -31 | -32 | -32 | -31 | -35 | -36 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -31 | -33 | -31 | -32 | -32 | -31 | -35 | -36 | -44 |
| Net financials | -314 | 1.953 | 2.805 | 1.998 | 865 | 2.859 | 639 | -1.649 | 3.973 | 3.287 | 4.243 |
| Profit before tax | -339 | 1.928 | 2.774 | 1.966 | 834 | 2.827 | 607 | -1.680 | 3.938 | 3.251 | 4.199 |
| Tax | 18 | 29 | 272 | 289 | 3 | 261 | 78 | -559 | 832 | 465 | 299 |
| Net profit | -357 | 1.900 | 2.503 | 1.677 | 832 | 2.566 | 529 | -1.120 | 3.107 | 2.786 | 3.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.397 | 14.482 | 16.710 | 17.890 | 17.993 | 20.183 | 20.233 | 18.468 | 21.224 | 23.806 | 27.241 |
| Equity | 8.381 | 14.466 | 16.468 | 17.645 | 17.977 | 20.043 | 20.072 | 18.452 | 21.058 | 23.344 | 26.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 242 | 245 | 17 | 141 | 161 | 17 | 166 | 462 | 497 |
| Total debt | 17 | 17 | 242 | 245 | 17 | 141 | 161 | 17 | 166 | 462 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Audit | Audit | 1998 | — | — |
PS Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Glerup Jensen | Audit | 0 companies |
| Poul Schou Andersen | Management | 0 companies |