| Revenue | DKK -1,2M | -37% |
| EBITDA | DKK -4,2M | +2% |
| Net profit | DKK 4,9M | -37% |
| Total assets | DKK 323,6M | +12% |
| Equity | DKK 259,6M | +2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -904 | 606 | 445 | -906 | 1.522 | -57 | -1.799 | -1.872 | -1.178 |
| Staff expenses | -1.003 | -1.097 | -1.125 | -1.296 | -1.928 | -1.775 | -2.290 | -2.509 | -2.799 | -2.582 | -2.396 | -2.405 | -2.998 |
| EBITDA | 3.741 | 33.264 | 14.170 | 52.747 | -2.832 | -1.170 | -1.845 | -3.415 | -1.277 | -2.639 | -4.195 | -4.277 | -4.176 |
| Depreciation & amort. | 28 | 34 | 25 | 620 | 642 | -674 | -674 | -725 | -218 | -188 | -178 | -160 | -125 |
| EBIT | 3.713 | 33.230 | 14.145 | 52.126 | -3.474 | -1.843 | -2.519 | -4.140 | -1.496 | -2.827 | -4.374 | -4.437 | -4.301 |
| Net financials | 2.374 | 30.240 | 11.358 | 50.759 | 8.147 | 13.313 | 12.084 | -11.985 | 100.724 | 13.193 | 16.520 | 11.249 | 8.551 |
| Profit before tax | 435 | 29.414 | 10.427 | 48.310 | 4.672 | 11.469 | 9.565 | -16.125 | 99.228 | 10.366 | 12.147 | 6.812 | 4.250 |
| Tax | -1.276 | -246 | -414 | -1.970 | -2.000 | -1.037 | -647 | -945 | -363 | -666 | -1.006 | -1.020 | -692 |
| Net profit | 1.711 | 29.660 | 10.841 | 50.281 | 6.673 | 12.506 | 10.212 | -15.180 | 99.591 | 11.032 | 13.153 | 7.832 | 4.941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.267 | 78.676 | 95.934 | 150.432 | 185.997 | 182.799 | 181.024 | 164.319 | 263.914 | 272.353 | 282.912 | 289.146 | 323.624 |
| Equity | 7.491 | 39.819 | 51.798 | 104.322 | 113.669 | 127.976 | 138.188 | 123.009 | 222.599 | 233.631 | 246.784 | 254.616 | 259.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 60.151 | 52.790 | 41.270 | 39.323 | 39.582 | 34.423 | 0 | 0 | 0 |
| Short-term debt | 39.776 | 38.857 | 44.136 | 46.110 | 12.177 | 2.033 | 1.566 | 1.988 | 1.732 | 4.290 | 36.127 | 34.530 | 64.067 |
| Total debt | 39.776 | 38.857 | 44.136 | 46.110 | 72.329 | 54.823 | 42.836 | 41.311 | 41.314 | 38.713 | 36.127 | 34.530 | 64.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
T4 Holding ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johan Havemann | Management | 0 companies |
| Jens Gunnar Havemann | Board of Directors | 0 companies |
| Jørgen Gunnar Havemann | Chairman | 0 companies |