| Revenue | DKK 98K | -208% |
| EBITDA | DKK 98K | +208% |
| Net profit | DKK 13K | +111% |
| Total assets | DKK 4,3M | -18% |
| Equity | DKK -339K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 343 | 1.573 | 3.577 | 294 | 255 | 271 | -163 | -41 | -91 | 98 |
| Staff expenses | -0 | -0 | -506 | -730 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 399 | 343 | 936 | 2.845 | -1.195 | 256 | -668 | -163 | -41 | -91 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -2 | -375 | -2 | -3 | -0 | -0 | -0 |
| EBIT | 399 | 343 | 936 | 2.843 | -1.198 | -119 | -670 | -166 | -41 | -91 | 98 |
| Net financials | -476 | -456 | -599 | -355 | -1.762 | -255 | -271 | -22 | -24 | -29 | -85 |
| Profit before tax | -76 | -112 | 467 | 2.487 | -1.435 | -374 | -941 | -188 | -65 | -119 | 13 |
| Tax | -19 | -26 | 131 | 567 | -315 | 112 | 0 | 12 | -0 | -0 | -0 |
| Net profit | -57 | -87 | 336 | 1.921 | -1.120 | -486 | -941 | -199 | -65 | -119 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.372 | 13.905 | 19.842 | 18.605 | 10.735 | 10.385 | 1.031 | 916 | 802 | 5.280 | 4.312 |
| Equity | -192 | -279 | 57 | 3.578 | 1.458 | 972 | 31 | -168 | -233 | -352 | -339 |
| Long-term debt | 8.172 | 9.541 | 9.145 | 7.313 | 7.196 | 6.670 | 2 | 0 | 0 | 0 | 2.879 |
| Short-term debt | 4.392 | 4.643 | 10.603 | 7.445 | 2.081 | 2.743 | 998 | 1.084 | 855 | 5.632 | 1.773 |
| Total debt | 12.564 | 14.184 | 19.748 | 14.759 | 9.276 | 9.413 | 999 | 1.084 | 855 | 5.632 | 4.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2023 | — | — |
LE Management | Management | 2006 | — | — |
FL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH2 HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
FH HOLDING, SILKEBORG ApS | Company | 50.0% | 50.0% | 2015 |
LAPO HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |
| Lars Egebjerg Pontoppidan | Management | 0 companies |
| Frank Levring Hansen | Management | 0 companies |