| Revenue | DKK 4,6M | +7% |
| EBITDA | DKK 1,3M | +3% |
| Net profit | DKK 1M | +3% |
| Total assets | DKK 11,9M | +6% |
| Equity | DKK 10,3M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.102 | 3.161 | 1.635 | 1.533 | 3.239 | 2.441 | 3.675 | 3.330 | 3.921 | 5.151 | 3.604 | 4.102 | 4.268 | 4.556 |
| Staff expenses | -580 | -538 | -508 | -649 | -810 | -1.161 | -1.715 | -1.889 | -2.124 | -2.141 | -2.259 | -2.570 | -3.023 | -3.272 |
| EBITDA | 522 | 2.623 | 1.127 | 883 | 2.428 | 1.280 | 1.959 | 1.441 | 1.796 | 3.010 | 1.346 | 1.526 | 1.245 | 1.284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 522 | 2.623 | 1.127 | 883 | 2.428 | 1.280 | 1.934 | 1.416 | 1.771 | 3.010 | 1.346 | 1.526 | 1.245 | 1.284 |
| Net financials | 15 | 2 | 81 | 71 | 28 | 4 | 6 | 18 | 48 | 45 | -5 | 1 | 30 | 31 |
| Profit before tax | 537 | 2.625 | 1.208 | 955 | 2.456 | 1.284 | 1.940 | 1.434 | 1.819 | 3.055 | 1.341 | 1.527 | 1.275 | 1.315 |
| Tax | 135 | 658 | 296 | 225 | 543 | 283 | 428 | 316 | 400 | 675 | 297 | 340 | 282 | 292 |
| Net profit | 402 | 1.967 | 912 | 730 | 1.913 | 1.001 | 1.513 | 1.118 | 1.418 | 2.380 | 1.044 | 1.186 | 993 | 1.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.415 | 4.294 | 3.766 | 3.192 | 6.134 | 7.268 | 6.711 | 8.833 | 11.769 | 14.119 | 9.674 | 10.501 | 11.196 | 11.865 |
| Equity | 960 | 2.592 | 3.405 | 2.460 | 4.013 | 4.104 | 5.511 | 6.130 | 7.548 | 9.705 | 7.049 | 8.235 | 9.228 | 10.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.455 | 1.702 | 358 | 730 | 2.118 | 3.161 | 1.199 | 2.703 | 4.209 | 4.376 | 2.625 | 2.266 | 1.968 | 1.613 |
| Total debt | 4.455 | 1.702 | 358 | 730 | 2.118 | 3.161 | 1.199 | 2.703 | 4.209 | 4.414 | 2.625 | 2.266 | 1.968 | 1.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL ZAHLE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Zahle Astrup | Management | 0 companies |