| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -77% |
| Net profit | DKK 107K | +202% |
| Total assets | DKK 485K | +35% |
| Equity | DKK 3K | +152% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -10 | -9 | -9 | -20 | -9 | -3 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -10 | -9 | -9 | -20 | -9 | -3 | -5 | -5 | -5 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -10 | -9 | -9 | -20 | -9 | -3 | -5 | -5 | -5 | -5 | -5 | -9 |
| Net financials | 530 | 18 | 92 | 29 | 309 | -431 | 226 | -264 | -316 | 4 | -112 | -98 | 112 |
| Profit before tax | 594 | 8 | 83 | 25 | 289 | -439 | 223 | -269 | -321 | -1 | -117 | -103 | 104 |
| Tax | 4 | 17 | 20 | 6 | -3 | 3 | -8 | -2 | -1 | -1 | 2 | 1 | -3 |
| Net profit | 590 | -9 | 62 | 19 | 293 | -442 | 231 | -267 | -320 | 0 | -118 | -104 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 234 | 314 | 315 | 602 | 160 | 386 | 202 | 214 | 230 | 222 | 359 | 485 |
| Equity | 227 | 218 | 281 | 300 | 593 | 150 | 381 | 112 | 124 | 87 | -27 | -6 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 15 | 33 | 15 | 9 | 9 | 5 | 90 | 90 | 143 | 250 | 365 | 482 |
| Total debt | -9 | 15 | 33 | 15 | 9 | 9 | 5 | 90 | 90 | 143 | 250 | 365 | 482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|