| Revenue | DKK 788K | -58% |
| EBITDA | DKK 1,7M | +75% |
| Net profit | DKK 577K | +1324% |
| Total assets | DKK 63,6M | +1% |
| Equity | DKK 15,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.366 | 1.764 | 1.846 | 2.067 | 2.119 | 2.214 | 2.139 | 2.016 | 1.968 | 2.064 | 1.880 | 1.867 | 788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.352 | 1.598 | 3.674 | 5.649 | 2.380 | 2.714 | 3.039 | 1.416 | 9.868 | 2.164 | 1.680 | 967 | 1.688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.352 | 1.598 | 3.674 | 5.649 | 2.380 | 2.714 | 3.039 | 1.416 | 9.868 | 2.164 | 1.680 | 967 | 1.688 |
| Net financials | -698 | -511 | -381 | -1.593 | -1.196 | -1.248 | -1.154 | -4.657 | -631 | -624 | -663 | -915 | -949 |
| Profit before tax | 1.654 | 1.087 | 3.293 | 4.057 | 1.184 | 1.466 | 1.885 | -3.241 | 9.236 | 1.541 | 1.017 | 52 | 740 |
| Tax | 413 | 83 | 761 | 900 | 261 | 323 | 415 | -713 | 2.032 | 339 | 224 | 11 | 163 |
| Net profit | 1.241 | 1.004 | 2.532 | 3.157 | 924 | 1.144 | 1.470 | -2.528 | 7.204 | 1.202 | 793 | 41 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.679 | 57.164 | 60.346 | 62.806 | 62.004 | 55.625 | 56.475 | 55.352 | 63.900 | 64.215 | 64.564 | 62.980 | 63.593 |
| Equity | 7.444 | 8.447 | 10.979 | 14.136 | 15.060 | 8.714 | 9.685 | 6.682 | 13.886 | 15.088 | 15.881 | 14.922 | 15.499 |
| Long-term debt | 46.195 | 46.144 | 46.198 | 44.794 | 42.494 | 42.480 | 42.251 | 44.489 | 44.131 | 43.755 | 43.527 | 43.332 | 43.058 |
| Short-term debt | 1.428 | 1.191 | 1.385 | 1.304 | 1.872 | 1.801 | 1.751 | 2.067 | 1.960 | 1.431 | 1.264 | 1.039 | 1.185 |
| Total debt | 47.623 | 47.335 | 47.583 | 46.097 | 44.366 | 44.281 | 44.001 | 46.557 | 46.091 | 45.187 | 44.791 | 44.370 | 44.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B2 HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johan Havemann | Management | 0 companies |
| Jens Gunnar Havemann | Board of Directors | 0 companies |
| Jørgen Gunnar Havemann | Chairman | 0 companies |