| Revenue | DKK 26K | -113% |
| EBITDA | DKK -359K | +38% |
| Net profit | DKK -282K | +38% |
| Total assets | DKK 620K | -32% |
| Equity | DKK 482K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -20 | 40 | 287 | 466 | 35 | 237 | 314 | 454 | 735 | 317 | 151 | -202 | 26 |
| Staff expenses | -12 | -225 | -211 | -286 | -211 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -376 | -386 |
| EBITDA | -25 | -245 | -171 | 1 | 255 | 35 | 237 | 314 | 454 | 735 | 317 | 119 | -578 | -359 |
| Depreciation & amort. | 4 | -0 | -58 | -58 | -58 | -89 | -38 | -38 | -16 | -6 | -9 | -10 | -10 | -4 |
| EBIT | -29 | -245 | -228 | -57 | 198 | -54 | 199 | 276 | 438 | 729 | 308 | 110 | -587 | -364 |
| Net financials | -2 | -14 | -21 | -28 | -26 | -40 | -46 | -49 | -1 | -4 | -10 | -3 | 0 | 2 |
| Profit before tax | -30 | -259 | -250 | -85 | 171 | -94 | 153 | 227 | 437 | 726 | 298 | 107 | -587 | -362 |
| Tax | -8 | -65 | -62 | -22 | 38 | -21 | 34 | 50 | 96 | 153 | 67 | 24 | -129 | -80 |
| Net profit | -23 | -194 | -187 | -62 | 134 | -74 | 119 | 177 | 341 | 566 | 231 | 83 | -458 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 601 | 482 | 550 | 923 | 895 | 1.238 | 1.554 | 818 | 1.317 | 1.240 | 1.339 | 906 | 620 |
| Equity | 63 | -131 | -319 | -381 | -248 | -321 | -202 | 0 | 341 | 907 | 1.138 | 1.222 | 764 | 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 685 | 768 | 913 | 1.157 | 1.217 | 1.440 | 1.554 | 477 | 411 | 102 | 117 | 142 | 139 |
| Total debt | 285 | 685 | 768 | 913 | 1.157 | 1.217 | 1.440 | 1.554 | 477 | 411 | 102 | 117 | 142 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2006 | — | — |
KW Management | Management | 2006 | — | — |
PL Management | Management | 2006 | — | — |
JK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Lauritzen Holding ApS | Company | 50.0% | 50.0% | 2019 |
HPA ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Lauritzen | Management | 0 companies |
| Kåre Werner Storgaard | Management | 0 companies |
| Poul Lykke Aver | Management | 0 companies |
| Jens Kristian Agerbæk Søgaard | Management | 0 companies |