| Revenue | DKK 0 | — |
| EBITDA | DKK 286K | +4675% |
| Net profit | DKK 278K | +7% |
| Total assets | DKK 1,6M | +32% |
| Equity | DKK 679K | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -5 | -4 | -4 | -8 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -5 | -4 | -4 | -8 | -4 | -4 | -4 | 18 | 224 | -5 | -6 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -5 | -4 | -4 | -8 | -4 | -4 | -4 | 18 | 224 | -5 | -6 | 286 |
| Net financials | 578 | -61 | 0 | -0 | 324 | -317 | 252 | -255 | 22 | 228 | 86 | 265 | 282 |
| Profit before tax | 582 | -66 | -4 | -4 | 316 | -321 | 248 | -259 | 18 | 224 | 81 | 259 | 273 |
| Tax | 1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -4 |
| Net profit | 581 | -65 | -3 | -3 | 318 | -320 | 249 | -258 | 18 | 224 | 81 | 259 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 30 | 33 | 34 | 362 | 194 | 448 | 224 | 328 | 828 | 1.129 | 1.185 | 1.559 |
| Equity | 22 | -87 | -90 | -93 | 225 | -108 | 141 | -120 | -75 | 132 | 209 | 397 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -117 | 117 | 123 | 127 | 137 | 302 | 307 | 344 | 403 | 696 | 920 | 788 | 881 |
| Total debt | -117 | 117 | 123 | 127 | 137 | 302 | 307 | 344 | 403 | 696 | 920 | 788 | 881 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|