| Revenue | DKK -39K | +10% |
| EBITDA | DKK -39K | -10% |
| Net profit | DKK -13K | -115% |
| Total assets | DKK 13,9M | +1% |
| Equity | DKK 5,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -30 | -222 | -36 | -92 | -36 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 102 | -961 | -283 | -137 | -577 | -11 | -30 | -222 | -36 | -92 | -36 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 102 | -961 | -283 | -137 | -577 | -11 | -30 | -222 | -36 | -92 | -36 | -39 |
| Net financials | -13 | 142 | 33 | -61 | 264 | 1.007 | 142 | 236 | -628 | -208 | -151 | -156 | -23 |
| Profit before tax | -273 | 378 | 1.219 | -344 | 127 | 429 | 131 | 206 | 406 | -244 | -243 | 120 | -16 |
| Tax | -64 | 92 | 373 | -68 | 40 | 28 | 31 | 45 | 91 | -53 | -49 | 33 | -3 |
| Net profit | 1 | 286 | 846 | -276 | 86 | 401 | 100 | 161 | 315 | -191 | -195 | 87 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.685 | 8.461 | 13.563 | 13.435 | 15.978 | 13.600 | 13.400 | 13.681 | 13.663 | 13.810 | 13.844 | 13.808 | 13.892 |
| Equity | 3.841 | 4.030 | 4.876 | 4.600 | 4.686 | 5.088 | 5.187 | 5.348 | 5.663 | 5.471 | 5.277 | 5.364 | 5.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.943 |
| Short-term debt | 655 | 4.319 | 8.663 | 8.809 | 11.262 | 8.512 | 8.213 | 8.333 | 8.000 | 8.339 | 8.567 | 8.445 | 598 |
| Total debt | 655 | 4.319 | 8.663 | 8.809 | 11.262 | 8.512 | 8.213 | 8.333 | 8.000 | 8.339 | 8.567 | 8.445 | 8.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |
| Søren Bendsen Søndertoft Møller | Chief Executive Officer | 0 companies |