| Revenue | DKK 29,8M | -8% |
| EBITDA | DKK 8,3M | -19% |
| Net profit | DKK -1,8M | +8% |
| Total assets | DKK 86,7M | -11% |
| Equity | DKK 28,1M | -6% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.553 | 34.849 | 35.696 | 32.486 | 29.842 |
| Staff expenses | -17.667 | -17.818 | -20.259 | -22.290 | -21.476 |
| EBITDA | 11.886 | 17.031 | 15.437 | 10.196 | 8.253 |
| Depreciation & amort. | -9.050 | -8.287 | -7.781 | -9.974 | -8.639 |
| EBIT | 2.836 | 8.744 | 7.656 | 222 | -386 |
| Net financials | -925 | -1.045 | -2.602 | -2.771 | -1.954 |
| Profit before tax | 1.911 | 7.699 | 5.054 | -2.549 | -2.340 |
| Tax | -1.439 | -772 | 1.141 | -558 | -513 |
| Net profit | 3.350 | 8.471 | 3.913 | -1.991 | -1.827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 114.680 | 101.054 | 123.790 | 97.179 | 86.733 |
| Equity | 19.581 | 28.052 | 31.965 | 29.974 | 28.147 |
| Long-term debt | 18.854 | 12.227 | 19.477 | 23.775 | 18.563 |
| Short-term debt | 75.663 | 59.980 | 71.496 | 42.885 | 39.469 |
| Total debt | 94.517 | 72.207 | 90.973 | 66.660 | 58.032 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RK Management | Management | 2026 |
HK Management | Management | 2016 |
AT Management | Management | 2026 |
| Former (3) | ||
UD Management | Management | 2014 – 2016 |
LB Management | Management | 2011 – 2013 |
CC Management | Management | 2006 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Chairman | 2008 – 2011 | |
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Duwe Andersen | Management | 0 companies |
| Rune Kold Bach | Management | 0 companies |
| Lars Beck | Management | 0 companies |
| Henrik Karlsen | Management | 0 companies |
| Allan Thalmar Andersen | Management | 0 companies |
| Carsten Christian Sørensen Noer | Management | 0 companies |
| Gerhard Dalkjær Johansen | Chairman | 0 companies |
| Willem van Nispen | Board of Directors | 0 companies |
| Jannes Enting | Board of Directors | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Klaas Miciel Elema | Chairman | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Lars Kent Jensen | Board of Directors | 0 companies |
| Troels Bredahl | Board of Directors | 0 companies |
| Klaas Elema | Chairman | 0 companies |
| Susanne Dahl Ebbesen Jørgensen | Board of Directors | 0 companies |