| Revenue | DKK 599K | +21% |
| EBITDA | DKK 202K | -49% |
| Net profit | DKK 48K | -84% |
| Total assets | DKK 1,7M | -37% |
| Equity | DKK 565K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -22 | 0 | 0 | 0 | 0 | 0 | -532 | 74 | 495 | 495 | 495 | 599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -360 |
| EBITDA | -8 | -22 | 0 | 0 | 0 | 0 | 0 | -532 | 26 | 317 | 478 | 397 | 202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 |
| EBIT | -8 | -22 | 0 | 0 | 0 | 0 | 0 | -532 | 26 | 317 | 478 | 397 | 56 |
| Net financials | -0 | 0 | 0 | 7 | 0 | 0 | -163 | -0 | -3 | -1 | -2 | 2 | 6 |
| Profit before tax | -8 | -22 | 0 | 7 | 0 | 0 | -163 | -532 | 23 | 316 | 476 | 399 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 47 | 88 | 14 |
| Net profit | -8 | -22 | 0 | 7 | 0 | 0 | -163 | -532 | 23 | 316 | 429 | 311 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 1.363 | 1.667 | 1.846 | 2.138 | 2.850 | 2.706 | 121 | 185 | 89 | 408 | 2.692 | 1.705 |
| Equity | 271 | 249 | 249 | 256 | 256 | 256 | 93 | -439 | -417 | -101 | 328 | 639 | 565 |
| Long-term debt | 0 | 1.093 | 1.397 | 1.583 | 1.874 | 2.587 | 2.606 | 552 | 598 | 186 | 0 | 0 | 0 |
| Short-term debt | 16 | 21 | 21 | 7 | 7 | 7 | 8 | 8 | 4 | 4 | 80 | 2.053 | 1.134 |
| Total debt | 16 | 1.114 | 1.418 | 1.590 | 1.882 | 2.594 | 2.614 | 560 | 602 | 190 | 80 | 2.053 | 1.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2006 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Busk | Management | 0 companies |
| Anja Eskildsen Staugaard | Chief Executive Officer | 0 companies |
| Kirsten Marie Staugaard | Board of Directors | 0 companies |
| Hansjørgen Jørgensen Staugaard | Board of Directors | 0 companies |