| Revenue | DKK 848K | -38% |
| EBITDA | DKK 48K | -82% |
| Net profit | DKK -157K | -269% |
| Total assets | DKK 926K | -20% |
| Equity | DKK -22K | -116% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.000 | 1.093 | 1.132 | 1.337 | 1.811 | 2.039 | 1.456 | 769 | 804 | 1.479 | 1.606 | 1.572 | 1.357 | 848 |
| Staff expenses | -1.945 | -1.175 | -1.232 | -1.072 | -1.295 | -1.419 | -1.272 | -1.043 | -855 | -811 | -795 | -717 | -609 | -799 |
| EBITDA | 56 | -82 | -100 | 265 | 516 | 620 | 183 | -274 | -93 | 554 | 398 | 380 | 276 | 48 |
| Depreciation & amort. | -181 | -110 | -207 | -226 | -248 | -106 | -100 | -157 | -229 | -226 | -172 | -123 | -166 | -194 |
| EBIT | -125 | -193 | -307 | 39 | 268 | 515 | 83 | -431 | -322 | 328 | 226 | 257 | 110 | -146 |
| Net financials | -39 | -39 | -57 | -40 | -39 | -0 | 175 | 150 | -49 | -28 | -14 | -14 | 10 | -11 |
| Profit before tax | -165 | -231 | -365 | -1 | 228 | 514 | 258 | -280 | -371 | 300 | 212 | 243 | 121 | -157 |
| Tax | -82 | -72 | -0 | -0 | 14 | 101 | 11 | -0 | -0 | -0 | -0 | 35 | 27 | -0 |
| Net profit | -82 | -160 | -365 | -1 | 215 | 413 | 247 | -280 | -371 | 300 | 212 | 208 | 93 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 1.226 | 1.018 | 933 | 910 | 917 | 1.115 | 983 | 1.264 | 848 | 947 | 1.182 | 1.159 | 926 |
| Equity | -375 | -535 | -900 | -901 | -687 | -273 | -26 | -307 | -678 | -378 | -166 | 42 | 135 | -22 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 691 | 1.261 | 1.418 | 1.335 | 1.096 | 690 | 641 | 790 | 1.400 | 726 | 613 | 640 | 524 | 448 |
| Total debt | 1.191 | 1.761 | 1.918 | 1.835 | 1.596 | 1.190 | 1.141 | 1.290 | 1.900 | 1.226 | 1.113 | 1.140 | 1.024 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2006 | — | — |
NG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gyldenberg Consulting & Events ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Martin Bech Jacobsen Pedersen | Management | 0 companies |
| Nicolaj Gyldenberg | Management | 0 companies |