| Revenue | DKK 0 | — |
| EBITDA | DKK 13K | +36% |
| Net profit | DKK 9K | +102% |
| Total assets | DKK 11 | -100% |
| Equity | DKK -4,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | 10 | -8 | -8 | -33 | 39 | -10 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 10 | -8 | -8 | -33 | 39 | -10 | -9 | 9 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 10 | -8 | -8 | -33 | 39 | -10 | -9 | 9 | 13 |
| Net financials | -238 | -279 | -422 | -355 | -180 | -257 | -234 | -359 | -361 | -382 | -4 |
| Profit before tax | -246 | -287 | -412 | -363 | -188 | -290 | -195 | -368 | -370 | -373 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -246 | -287 | -412 | -363 | -188 | -290 | -195 | -368 | -370 | -373 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 859 | 626 | 466 | 502 | 481 | 563 | 465 | 411 | 486 | 0 |
| Equity | -1.662 | -1.949 | -2.362 | -2.724 | -2.913 | -3.202 | -3.397 | -3.766 | -4.136 | -4.509 | -4.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.626 | 2.809 | 2.988 | 3.191 | 3.414 | 3.684 | 3.961 | 4.231 | 4.547 | 4.995 | 4.500 |
| Total debt | 2.626 | 2.809 | 2.988 | 3.191 | 3.414 | 3.684 | 3.961 | 4.231 | 4.547 | 4.995 | 4.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2006 | — | — |
SS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APE INVEST A/S | Company | 50.0% | 50.0% | 2007 |
WELL-COM ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Nørgaard | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Aldo Michael Noes Petersen | Board of Directors | 0 companies |
| Birgitte Steenstrup Nemeth | Board of Directors | 0 companies |