| Revenue | DKK 141K | -18% |
| EBITDA | DKK 117K | -33% |
| Net profit | DKK 92K | -32% |
| Total assets | DKK 363K | -47% |
| Equity | DKK 327K | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.504 | 1.249 | 1.167 | 1.218 | 1.166 | 1.694 | 1.575 | 1.449 | 1.730 | 1.308 | 692 | 173 | 141 |
| Staff expenses | -1.363 | -1.153 | -1.135 | -1.122 | -1.173 | -1.743 | -1.552 | -1.887 | -1.711 | -1.093 | -104 | -1 | -24 |
| EBITDA | 26 | -19 | -111 | -4 | -7 | -48 | 23 | -438 | 19 | 215 | 588 | 174 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -95 | -76 | -5 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -19 | -111 | -4 | -102 | -124 | 18 | -443 | 18 | 215 | 588 | 174 | 117 |
| Net financials | -16 | -17 | -19 | -4 | -4 | 5 | 0 | -5 | -7 | -8 | -2 | 0 | 1 |
| Profit before tax | 10 | -35 | -131 | -8 | -106 | -120 | 19 | -448 | 11 | 207 | 585 | 174 | 118 |
| Tax | 4 | -8 | -31 | -1 | -22 | -26 | 4 | -98 | 2 | 46 | 129 | 38 | 26 |
| Net profit | 6 | -27 | -100 | -6 | -84 | -94 | 14 | -350 | 9 | 161 | 456 | 136 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 877 | 684 | 827 | 638 | 717 | 693 | 289 | 597 | 487 | 503 | 684 | 363 |
| Equity | — | — | 88 | 337 | 252 | 159 | 173 | -177 | -168 | -7 | 449 | 585 | 327 |
| Long-term debt | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 38 | 0 |
| Short-term debt | 775 | 663 | 596 | 490 | 386 | 558 | 520 | 466 | 766 | 494 | 28 | 61 | 36 |
| Total debt | 778 | 667 | 596 | 490 | 386 | 558 | 520 | 466 | 766 | 494 | 53 | 99 | 36 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IT BASEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Dynamic Network A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Beck | Chairman | 0 companies |
| Claus Eriksen | Deputy Chairman | 0 companies |