| Revenue | DKK -113K | -2% |
| EBITDA | DKK -113K | +2% |
| Net profit | DKK -98K | +2% |
| Total assets | DKK 578K | -11% |
| Equity | DKK 107K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 179 | -12 | 183 | 780 | -502 | -116 | -113 |
| Staff expenses | -4 | -0 | -90 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 177 | 273 | 183 | 780 | -502 | -116 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 177 | 273 | 183 | 780 | -502 | -116 | -113 |
| Net financials | 105 | -10 | -120 | 10 | -6 | -44 | -8 | -9 |
| Profit before tax | — | 167 | 153 | 193 | 774 | -546 | -124 | -122 |
| Tax | -0 | -0 | -0 | 9 | 173 | -118 | -25 | -24 |
| Net profit | 90 | 167 | 153 | 184 | 601 | -428 | -99 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 264 | 379 | 597 | 1.387 | 714 | 651 | 578 |
| Equity | — | -207 | -53 | 131 | 731 | 303 | 204 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 471 | 433 | 466 | 656 | 410 | 446 | 471 |
| Total debt | 427 | 471 | 433 | 466 | 656 | 410 | 446 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
BL Unofficial title | Unofficial title | 2021 | — | — |
CZ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Møller Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Christian Zeeberg Madsen | Management | 0 companies |